Atomos Ltd
ASX:AMS
Atomos Ltd
ASX:AMS
Price:
0.027
AUD
3.85%
Market Closed
Market Cap:
AU$40m
Income Statement
Earnings Waterfall
Atomos Ltd
Atomos Ltd
Income Statement
Atomos Ltd
Atomos Ltd
Currency: AUD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
0
|
|
| Revenue |
54
N/A
|
62
+16%
|
45
-28%
|
45
+0%
|
79
+75%
|
87
+10%
|
73
-16%
|
53
-27%
|
43
-20%
|
39
-9%
|
36
-9%
|
37
+3%
|
33
-11%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(28)
|
(32)
|
(29)
|
(29)
|
(41)
|
(44)
|
(45)
|
(39)
|
(38)
|
(34)
|
(25)
|
(26)
|
(24)
|
|
| Gross Profit |
26
N/A
|
30
+16%
|
16
-46%
|
16
-1%
|
37
+134%
|
42
+13%
|
29
-32%
|
14
-51%
|
5
-67%
|
5
+15%
|
11
+107%
|
11
+2%
|
8
-25%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(24)
|
(29)
|
(29)
|
(28)
|
(33)
|
(39)
|
(37)
|
(38)
|
(33)
|
(25)
|
(30)
|
(30)
|
(20)
|
|
| Selling, General & Administrative |
(19)
|
(22)
|
(22)
|
(21)
|
(25)
|
(30)
|
(29)
|
(30)
|
(27)
|
(20)
|
(26)
|
(27)
|
(18)
|
|
| Research & Development |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
0
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
-35%
|
(13)
N/A
|
(12)
+12%
|
4
N/A
|
4
-16%
|
(8)
N/A
|
(24)
-185%
|
(29)
-20%
|
(20)
+30%
|
(19)
+6%
|
(18)
+2%
|
(12)
+35%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(8)
|
(6)
|
1
|
0
|
(0)
|
(33)
|
(31)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-1%
|
(22)
-1 793%
|
(18)
+19%
|
5
N/A
|
3
-28%
|
(9)
N/A
|
(59)
-518%
|
(61)
-5%
|
(20)
+67%
|
(22)
-9%
|
(21)
+4%
|
(14)
+32%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(22)
|
(18)
|
4
|
3
|
(10)
|
(59)
|
(61)
|
(20)
|
(22)
|
(21)
|
(15)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-7%
|
(22)
-969%
|
(18)
+19%
|
4
N/A
|
3
-34%
|
(10)
N/A
|
(59)
-468%
|
(61)
-4%
|
(20)
+67%
|
(22)
-10%
|
(21)
+4%
|
(15)
+32%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.11
-1 000%
|
-0.08
+27%
|
0.01
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.22
-633%
|
-0.11
+50%
|
-0.03
+73%
|
-0.06
-100%
|
-0.01
+83%
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
