First Time Loading...

Atomos Ltd
ASX:AMS

Watchlist Manager
Atomos Ltd Logo
Atomos Ltd
ASX:AMS
Watchlist
Price: 0.0425 AUD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Atomos Ltd. is a video technology company, which enhances video content creation by producing products that connect the imaging and computer worlds. [ Read More ]

The intrinsic value of one AMS stock under the Base Case scenario is 0.2024 AUD. Compared to the current market price of 0.0425 AUD, Atomos Ltd is Undervalued by 79%.

Key Points:
AMS Intrinsic Value
Base Case
0.2024 AUD
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Atomos Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AMS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Atomos Ltd

Provide an overview of the primary business activities
of Atomos Ltd.

What unique competitive advantages
does Atomos Ltd hold over its rivals?

What risks and challenges
does Atomos Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atomos Ltd.

Provide P/S
for Atomos Ltd.

Provide P/E
for Atomos Ltd.

Provide P/OCF
for Atomos Ltd.

Provide P/FCFE
for Atomos Ltd.

Provide P/B
for Atomos Ltd.

Provide EV/S
for Atomos Ltd.

Provide EV/GP
for Atomos Ltd.

Provide EV/EBITDA
for Atomos Ltd.

Provide EV/EBIT
for Atomos Ltd.

Provide EV/OCF
for Atomos Ltd.

Provide EV/FCFF
for Atomos Ltd.

Provide EV/IC
for Atomos Ltd.

Show me price targets
for Atomos Ltd made by professional analysts.

What are the Revenue projections
for Atomos Ltd?

How accurate were the past Revenue estimates
for Atomos Ltd?

What are the Net Income projections
for Atomos Ltd?

How accurate were the past Net Income estimates
for Atomos Ltd?

What are the EPS projections
for Atomos Ltd?

How accurate were the past EPS estimates
for Atomos Ltd?

What are the EBIT projections
for Atomos Ltd?

How accurate were the past EBIT estimates
for Atomos Ltd?

Compare the revenue forecasts
for Atomos Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atomos Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atomos Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atomos Ltd compared to its peers.

Compare the P/E ratios
of Atomos Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Atomos Ltd with its peers.

Analyze the financial leverage
of Atomos Ltd compared to its main competitors.

Show all profitability ratios
for Atomos Ltd.

Provide ROE
for Atomos Ltd.

Provide ROA
for Atomos Ltd.

Provide ROIC
for Atomos Ltd.

Provide ROCE
for Atomos Ltd.

Provide Gross Margin
for Atomos Ltd.

Provide Operating Margin
for Atomos Ltd.

Provide Net Margin
for Atomos Ltd.

Provide FCF Margin
for Atomos Ltd.

Show all solvency ratios
for Atomos Ltd.

Provide D/E Ratio
for Atomos Ltd.

Provide D/A Ratio
for Atomos Ltd.

Provide Interest Coverage Ratio
for Atomos Ltd.

Provide Altman Z-Score Ratio
for Atomos Ltd.

Provide Quick Ratio
for Atomos Ltd.

Provide Current Ratio
for Atomos Ltd.

Provide Cash Ratio
for Atomos Ltd.

What is the historical Revenue growth
over the last 5 years for Atomos Ltd?

What is the historical Net Income growth
over the last 5 years for Atomos Ltd?

What is the current Free Cash Flow
of Atomos Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Atomos Ltd.

Financials

Balance Sheet Decomposition
Atomos Ltd

Current Assets 18.6m
Cash & Short-Term Investments 1.5m
Receivables 3.2m
Other Current Assets 13.9m
Non-Current Assets 9m
Long-Term Investments 1.8m
PP&E 5.8m
Other Non-Current Assets 1.4m
Current Liabilities 18.8m
Accounts Payable 9.9m
Accrued Liabilities 767k
Short-Term Debt 5.3m
Other Current Liabilities 2.9m
Non-Current Liabilities 6.7m
Long-Term Debt 4.6m
Other Non-Current Liabilities 2.1m
Efficiency

Earnings Waterfall
Atomos Ltd

Revenue
39m AUD
Cost of Revenue
-33.6m AUD
Gross Profit
5.4m AUD
Operating Expenses
-25.3m AUD
Operating Income
-19.9m AUD
Other Expenses
-475k AUD
Net Income
-20.4m AUD

Free Cash Flow Analysis
Atomos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AMS Profitability Score
Profitability Due Diligence

Atomos Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROE
15/100
Profitability
Score

Atomos Ltd's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

AMS Solvency Score
Solvency Due Diligence

Atomos Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
29/100
Solvency
Score

Atomos Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AMS Price Targets Summary
Atomos Ltd

Wall Street analysts forecast AMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AMS is 0.32 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.32 AUD
653% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AMS Price
Atomos Ltd

1M 1M
-35%
6M 6M
-35%
1Y 1Y
-35%
3Y 3Y
-96%
5Y 5Y
-95%
10Y 10Y
-92%
Annual Price Range
0.0425
52w Low
0.0425
52w High
0.065
Price Metrics
Average Annual Return -16.02%
Standard Deviation of Annual Returns 61.31%
Max Drawdown -98%
Shares Statistics
Market Capitalization 17.1m AUD
Shares Outstanding 402 231 008
Percentage of Shares Shorted
N/A

AMS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Atomos Ltd Logo
Atomos Ltd

Country

Australia

Industry

Consumer products

Market Cap

17.1m AUD

Dividend Yield

0%

Description

Atomos Ltd. is a video technology company, which enhances video content creation by producing products that connect the imaging and computer worlds. The company is headquartered in Melbourne, Victoria. The company went IPO on 2018-12-28. The firm designs, develops and commercializes monitor-recorder products that ensure content creators have access to the video monitoring, processing and recording technologies. The Company’s products include Shinobi, Shinobi 7, Ninja V, Ninja V+, Ninja V+ Pro Kit, Shogun 7, Ninja Stream, Shogun 7, Shogun Studio 2, Sumo 19, Neon 17 and Neon 24. Its accessories consist of AtomX CAST, AtomX SDI, AtomX SYNC, Connect 4k, Ultrasync One and Ultrasync Blue. The Pro Kits include Ninja V Pro Kit and Ninja V+ Pro Kit. The firm operates in the United States of America, Europe, the Middle East and Africa (EMEA) and Asia Pacific (APAC).

Contact

VICTORIA
Melbourne
29 Nott Street, Port Melbourne
+61399995908.0

IPO

2018-12-28

Employees

-

Officers

Chief Sales Officer
Mr. Stephan Kexel
Co-Founder, MD, CEO & Director
Mr. Jeromy Michael Young B.E.
COO & Executive Director
Peter Barber
Chief Design Officer
Mr. Naofumi Yoneda
Company Secretary
Ms. Vanessa Chidrawi

See Also

Discover More
What is the Intrinsic Value of one AMS stock?

The intrinsic value of one AMS stock under the Base Case scenario is 0.2024 AUD.

Is AMS stock undervalued or overvalued?

Compared to the current market price of 0.0425 AUD, Atomos Ltd is Undervalued by 79%.