Aerometrex Ltd
ASX:AMX
Aerometrex Ltd
ASX:AMX
Price:
0.26
AUD
Market Closed
Market Cap:
AU$24.7m
Income Statement
Earnings Waterfall
Aerometrex Ltd
Aerometrex Ltd
Income Statement
Aerometrex Ltd
Aerometrex Ltd
Currency: AUD
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Revenue |
20
N/A
|
19
-8%
|
21
+13%
|
24
+13%
|
25
+6%
|
24
-5%
|
25
+7%
|
27
+8%
|
25
-10%
|
24
-2%
|
24
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(6)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(10)
|
(12)
|
(9)
|
(9)
|
(8)
|
|
| Gross Profit |
14
N/A
|
14
+3%
|
14
+2%
|
16
+10%
|
16
+3%
|
16
-5%
|
16
+0%
|
15
-2%
|
15
+2%
|
16
+1%
|
16
0%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(13)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(20)
|
(22)
|
(22)
|
(22)
|
|
| Selling, General & Administrative |
(8)
|
(12)
|
(10)
|
(11)
|
(10)
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
|
| Depreciation & Amortization |
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
1
N/A
|
(4)
N/A
|
(4)
-23%
|
(4)
+1%
|
(4)
+20%
|
(4)
-15%
|
(5)
-30%
|
(5)
+8%
|
(6)
-23%
|
(7)
-8%
|
(7)
-3%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(3)
-3 984%
|
(4)
-28%
|
(4)
-5%
|
(1)
+81%
|
(1)
-50%
|
(5)
-324%
|
(5)
+9%
|
(6)
-30%
|
(7)
-22%
|
(9)
-17%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
|
| Income from Continuing Operations |
(0)
|
(3)
|
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(3)
-908%
|
(4)
-40%
|
(4)
+2%
|
(2)
+60%
|
(2)
-15%
|
(4)
-126%
|
(4)
+10%
|
(5)
-22%
|
(6)
-22%
|
(7)
-15%
|
|
| EPS (Diluted) |
0
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
-0.04
-100%
|
-0.04
N/A
|
-0.05
-25%
|
-0.06
-20%
|
-0.07
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
