Aerometrex Ltd
ASX:AMX

Watchlist Manager
Aerometrex Ltd Logo
Aerometrex Ltd
ASX:AMX
Watchlist
Price: 0.21 AUD -2.33% Market Closed
Market Cap: 19.9m AUD

Relative Value

The Relative Value of one AMX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.21 AUD, Aerometrex Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
54
Median 3Y
1.2
Median 5Y
1.5
Industry
1.3
Forward
0.6
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-15.8
Industry
19.4
Forward
34.6
vs History
68
vs Industry
57
Median 3Y
6.7
Median 5Y
7.8
Industry
12.7
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-13.2
Industry
18.4
vs History
95
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
vs History
44
vs Industry
31
Median 3Y
1.1
Median 5Y
1.6
Industry
1.4
Forward
1.4
vs History
42
vs Industry
42
Median 3Y
1.7
Median 5Y
2.6
Industry
3.4
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-7.3
Industry
10.4
Forward
3.8
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-7.3
Industry
13.3
Forward
20
vs History
9
vs Industry
26
Median 3Y
5.6
Median 5Y
7.1
Industry
12.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-13.1
Industry
14.7
vs History
80
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.7

Multiples Across Competitors

AMX Competitors Multiples
Aerometrex Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aerometrex Ltd
ASX:AMX
19.9m AUD 0.8 -3.5 -7.1 -7.1
UK
Relx PLC
LSE:REL
72.8B GBP 7.7 37.7 21.6 27.6
CA
Thomson Reuters Corp
TSX:TRI
120.7B CAD 12.1 40.8 29.9 41.9
IE
Experian PLC
LSE:EXPN
34.4B GBP 6.3 40.3 164 230.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.4 36.1 26.7 39.9
US
Verisk Analytics Inc
NASDAQ:VRSK
43.2B USD 14.7 44.5 28.5 35.5
NL
Wolters Kluwer NV
AEX:WKL
33.5B EUR 5.6 30.9 18.9 25.1
US
CoStar Group Inc
NASDAQ:CSGP
33.9B USD 12.1 289.2 186.4 6 436.3
US
Equifax Inc
NYSE:EFX
31.5B USD 5.5 51.4 20.4 33.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 14.6 10.6 12.2
CH
SGS SA
SIX:SGSN
15.3B CHF 2.3 26.3 12.5 19
P/S Multiple
Revenue Growth P/S to Growth
AU
Aerometrex Ltd
ASX:AMX
Average P/S: 7.1
0.8
N/A N/A
UK
Relx PLC
LSE:REL
7.7
7%
1.1
CA
Thomson Reuters Corp
TSX:TRI
12.1
7%
1.7
IE
Experian PLC
LSE:EXPN
6.3
9%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.4
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.7
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
5.6
7%
0.8
US
CoStar Group Inc
NASDAQ:CSGP
12.1
14%
0.9
US
Equifax Inc
NYSE:EFX
5.5
10%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
P/E Multiple
Earnings Growth PEG
AU
Aerometrex Ltd
ASX:AMX
Average P/E: 61.2
Negative Multiple: -3.5
N/A N/A
UK
Relx PLC
LSE:REL
37.7
16%
2.4
CA
Thomson Reuters Corp
TSX:TRI
40.8
1%
40.8
IE
Experian PLC
LSE:EXPN
40.3
20%
2
UK
I
IHS Markit Ltd
F:0M3
36.1
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
44.5
9%
4.9
NL
Wolters Kluwer NV
AEX:WKL
30.9
12%
2.6
US
CoStar Group Inc
NASDAQ:CSGP
289.2
82%
3.5
US
Equifax Inc
NYSE:EFX
51.4
36%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
14.6
9%
1.6
CH
SGS SA
SIX:SGSN
26.3
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aerometrex Ltd
ASX:AMX
Average EV/EBITDA: 51.9
Negative Multiple: -7.1
N/A N/A
UK
Relx PLC
LSE:REL
21.6
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
29.9
7%
4.3
IE
Experian PLC
LSE:EXPN
164
10%
16.4
UK
I
IHS Markit Ltd
F:0M3
26.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.5
9%
3.2
NL
Wolters Kluwer NV
AEX:WKL
18.9
8%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
186.4
90%
2.1
US
Equifax Inc
NYSE:EFX
20.4
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
10.6
5%
2.1
CH
SGS SA
SIX:SGSN
12.5
10%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aerometrex Ltd
ASX:AMX
Average EV/EBIT: 690.2
Negative Multiple: -7.1
N/A N/A
UK
Relx PLC
LSE:REL
27.6
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
41.9
9%
4.7
IE
Experian PLC
LSE:EXPN
230.4
15%
15.4
UK
I
IHS Markit Ltd
F:0M3
39.9
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.5
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
25.1
10%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
6 436.3
454%
14.2
US
Equifax Inc
NYSE:EFX
33.8
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
CH
SGS SA
SIX:SGSN
19
13%
1.5