Aerometrex Ltd
ASX:AMX

Watchlist Manager
Aerometrex Ltd Logo
Aerometrex Ltd
ASX:AMX
Watchlist
Price: 0.25 AUD -3.85% Market Closed
Market Cap: 23.7m AUD

Relative Value

The Relative Value of one AMX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.25 AUD, Aerometrex Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
54
Median 3Y
1.2
Median 5Y
1.3
Industry
1.3
Forward
0.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-9.1
Industry
18.5
Forward
6.2
vs History
22
vs Industry
57
Median 3Y
7
Median 5Y
8.1
Industry
12.8
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-11.6
Industry
17.2
vs History
33
vs Industry
71
Median 3Y
1.2
Median 5Y
1.3
Industry
2.5
vs History
28
vs Industry
31
Median 3Y
1.5
Median 5Y
1.8
Industry
1.4
Forward
1.3
vs History
30
vs Industry
42
Median 3Y
2.5
Median 5Y
2.8
Industry
3.3
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.4
Industry
9.6
Forward
2.9
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.4
Industry
12.3
Forward
7.4
vs History
0
vs Industry
26
Median 3Y
6.4
Median 5Y
7.4
Industry
11.8
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-13.1
Industry
13.9
vs History
49
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
1.8

Multiples Across Competitors

AMX Competitors Multiples
Aerometrex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aerometrex Ltd
ASX:AMX
23.7m AUD 1 -3.6 -7.4 -7.4
UK
Relx PLC
LSE:REL
55.3B GBP 5.8 28.7 20.3 20.8
JP
Draft Inc
TSE:5070
10.1T JPY 1 351 -20 888.5 -20 697.9 -14 451.7
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.9 33.2 19.4 27.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.6
IE
Experian PLC
LSE:EXPN
30.6B GBP 5.1 30 160.1 226.6
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
29B USD 9.5 1 428.1 200.1 -345.9
US
Equifax Inc
NYSE:EFX
27.1B USD 4.6 41.1 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Aerometrex Ltd
ASX:AMX
Average P/S: 128.1
1
N/A N/A
UK
Relx PLC
LSE:REL
5.8
6%
1
JP
Draft Inc
TSE:5070
1 351
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
7.9
7%
1.1
UK
I
IHS Markit Ltd
F:0M3
9.6
N/A N/A
IE
Experian PLC
LSE:EXPN
5.1
10%
0.5
US
Verisk Analytics Inc
NASDAQ:VRSK
10
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.5
17%
0.6
US
Equifax Inc
NYSE:EFX
4.6
9%
0.5
NL
Wolters Kluwer NV
AEX:WKL
3.4
5%
0.7
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
P/E Multiple
Earnings Growth PEG
AU
Aerometrex Ltd
ASX:AMX
Average P/E: 185.2
Negative Multiple: -3.6
N/A N/A
UK
Relx PLC
LSE:REL
28.7
14%
2.1
JP
Draft Inc
TSE:5070
Negative Multiple: -20 888.5 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
33.2
1%
33.2
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 428.1
84%
17
US
Equifax Inc
NYSE:EFX
41.1
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aerometrex Ltd
ASX:AMX
Average EV/EBITDA: 54
Negative Multiple: -7.4
N/A N/A
UK
Relx PLC
LSE:REL
20.3
16%
1.3
JP
Draft Inc
TSE:5070
Negative Multiple: -20 697.9 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
19.4
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
160.1
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
200.1
95%
2.1
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aerometrex Ltd
ASX:AMX
Average EV/EBIT: 49.3
Negative Multiple: -7.4
N/A N/A
UK
Relx PLC
LSE:REL
20.8
11%
1.9
JP
Draft Inc
TSE:5070
Negative Multiple: -14 451.7 N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.4
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.6
N/A N/A
IE
Experian PLC
LSE:EXPN
226.6
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -345.9
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7