Anagenics Ltd
ASX:AN1
Cash Flow Statement
Cash Flow Statement
Anagenics Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(4)
+10%
|
(3)
+27%
|
(3)
+16%
|
(2)
+12%
|
(2)
+21%
|
(2)
-22%
|
(2)
+18%
|
(2)
-18%
|
(2)
+24%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+428%
|
(1)
N/A
|
(1)
-83%
|
(0)
+61%
|
(2)
-296%
|
(1)
+19%
|
(0)
+84%
|
(0)
+68%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
6
|
5
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
3
-33%
|
4
+23%
|
0
-98%
|
(1)
N/A
|
3
N/A
|
3
+3%
|
1
-61%
|
1
+24%
|
0
-73%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(0)
N/A
|
1
N/A
|
(3)
N/A
|
(3)
+7%
|
(1)
+77%
|
(1)
-4%
|
(1)
-26%
|
(1)
+7%
|
(1)
-40%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+8%
|
(3)
+25%
|
(3)
+17%
|
(2)
+14%
|
(2)
+18%
|
(2)
-25%
|
(2)
+17%
|
(2)
-13%
|
(2)
+25%
|
|