Anagenics Ltd
ASX:AN1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Anagenics Ltd
ASX:AN1
|
AU |
|
S
|
Shengda Resources Co Ltd
SZSE:000603
|
CN |
|
Totech Corp
TSE:9960
|
JP |
|
A
|
Answear.Com SA
WSE:ANR
|
PL |
|
Kyushu Electric Power Co Inc
TSE:9508
|
JP |
|
D
|
Detection Technology Oyj
OMXH:DETEC
|
FI |
|
S
|
South Bow Corp
TSX:SOBO
|
CA |
|
EZCORP Inc
NASDAQ:EZPW
|
US |
Income Statement
Earnings Waterfall
Anagenics Ltd
Income Statement
Anagenics Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6
N/A
|
6
-10%
|
6
+7%
|
7
+11%
|
9
+28%
|
9
+3%
|
10
+12%
|
11
+6%
|
7
-31%
|
5
-32%
|
5
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
4
N/A
|
4
-7%
|
4
-2%
|
4
+5%
|
5
+22%
|
4
-5%
|
5
+8%
|
4
-8%
|
3
-30%
|
2
-21%
|
3
+7%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(8)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(6)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(6)
|
(9)
|
(7)
|
(6)
|
(3)
|
(2)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(0)
|
2
|
4
|
0
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(4)
+11%
|
(2)
+38%
|
(1)
+39%
|
(1)
+25%
|
(2)
-44%
|
(3)
-54%
|
(4)
-53%
|
(3)
+17%
|
(1)
+73%
|
(0)
+99%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(3)
|
(3)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(4)
+27%
|
(2)
+36%
|
(2)
+32%
|
(1)
+31%
|
(2)
-54%
|
(3)
-49%
|
(7)
-182%
|
(6)
+12%
|
(1)
+81%
|
(1)
+48%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(7)
|
(6)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(6)
N/A
|
(3)
+43%
|
(3)
+19%
|
(4)
-33%
|
(3)
+8%
|
(3)
+20%
|
(3)
-18%
|
(7)
-137%
|
(6)
+20%
|
(1)
+79%
|
(1)
+48%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.02
+60%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
|