Ansell Ltd
ASX:ANN

Watchlist Manager
Ansell Ltd Logo
Ansell Ltd
ASX:ANN
Watchlist
Price: 35.39 AUD -0.51% Market Closed
Market Cap: 5.1B AUD

Intrinsic Value

The intrinsic value of one ANN stock under the Base Case scenario is 33.92 AUD. Compared to the current market price of 35.39 AUD, Ansell Ltd is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANN Intrinsic Value
33.92 AUD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ansell Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about ANN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ANN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ansell Ltd.

Explain Valuation
Compare ANN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ansell’s reliance on gloves and medical-grade protective gear leaves it vulnerable to raw material cost inflation (such as latex and nitrile) and sudden disruptions in global supply chains, which could significantly erode profit margins if the company cannot pass higher costs onto customers.

The industrial segment’s performance is sensitive to cyclical demand from manufacturing and construction sectors; any prolonged downturn in these industries or heightened competition from low-cost providers may result in reduced volumes and downward pricing pressure.

The company’s extensive global footprint, especially in emerging markets with evolving regulatory standards, poses ongoing compliance and operational risks that could result in unexpected legal expenses or reputational damage.

Bull Theses

Ansell’s well-established brand portfolio and ongoing investment in R&D give it a competitive edge in developing innovative protective solutions that meet increasingly strict safety regulations across healthcare and industrial applications.

Expanding its product range through strategic acquisitions and partnerships—from specialized industrial gloves to advanced surgical protection—positions Ansell to capture market share, especially in rapidly growing emerging economies where safety awareness is rising.

Ansell’s focus on supply chain optimization and manufacturing efficiencies, including partial automation, should help control production costs and preserve margins even amid fluctuating raw material prices and tight labor markets.

Show More Less
How do you feel about ANN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ansell Ltd

Current Assets 1.1B
Cash & Short-Term Investments 235.4m
Receivables 246.5m
Other Current Assets 628.9m
Non-Current Assets 2.2B
Long-Term Investments 1.1m
PP&E 475.6m
Intangibles 1.7B
Other Non-Current Assets 79.4m
Current Liabilities 522m
Accounts Payable 305.9m
Other Current Liabilities 216.1m
Non-Current Liabilities 836.8m
Long-Term Debt 724.6m
Other Non-Current Liabilities 112.2m
Efficiency

Free Cash Flow Analysis
Ansell Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ansell Ltd

Revenue
2B USD
Cost of Revenue
-1.2B USD
Gross Profit
825m USD
Operating Expenses
-542.9m USD
Operating Income
282.1m USD
Other Expenses
-180.5m USD
Net Income
101.6m USD
Fundamental Scores

ANN Profitability Score
Profitability Due Diligence

Ansell Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Gross Margin is Increasing
49/100
Profitability
Score

Ansell Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ANN Solvency Score
Solvency Due Diligence

Ansell Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Ansell Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANN Price Targets Summary
Ansell Ltd

Wall Street analysts forecast ANN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANN is 38 AUD with a low forecast of 33.84 AUD and a high forecast of 45.15 AUD.

Lowest
Price Target
33.84 AUD
4% Downside
Average
Price Target
38 AUD
7% Upside
Highest
Price Target
45.15 AUD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ANN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ANN stock?

The intrinsic value of one ANN stock under the Base Case scenario is 33.92 AUD.

Is ANN stock undervalued or overvalued?

Compared to the current market price of 35.39 AUD, Ansell Ltd is Overvalued by 4%.

Back to Top