Ansell Ltd
ASX:ANN

Watchlist Manager
Ansell Ltd Logo
Ansell Ltd
ASX:ANN
Watchlist
Price: 31.13 AUD -0.1% Market Closed
Market Cap: 4.5B AUD

Relative Value

The Relative Value of one ANN stock under the Base Case scenario is 41 AUD. Compared to the current market price of 31.13 AUD, Ansell Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANN Relative Value
Base Case
41 AUD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
52
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2
Forward
1.4
vs History
17
vs Industry
21
Median 3Y
17.2
Median 5Y
17.2
Industry
22
Forward
16.7
vs History
58
vs Industry
32
Median 3Y
10.2
Median 5Y
11.1
Industry
13.8
vs History
80
vs Industry
38
Median 3Y
16.8
Median 5Y
17.3
Industry
19.5
vs History
57
vs Industry
49
Median 3Y
1.5
Median 5Y
1.6
Industry
2.1
vs History
33
vs Industry
49
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4
Forward
1.7
vs History
31
vs Industry
44
Median 3Y
3.9
Median 5Y
4.1
Industry
4.9
vs History
33
vs Industry
25
Median 3Y
11.8
Median 5Y
11.9
Industry
11.7
Forward
9.7
vs History
33
vs Industry
32
Median 3Y
11.8
Median 5Y
11.9
Industry
15.9
Forward
12.2
vs History
38
vs Industry
30
Median 3Y
11.2
Median 5Y
11.9
Industry
13.7
vs History
55
vs Industry
27
Median 3Y
15.3
Median 5Y
16.3
Industry
17.3
vs History
57
vs Industry
50
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8

Multiples Across Competitors

ANN Competitors Multiples
Ansell Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ansell Ltd
ASX:ANN
4.5B AUD 1.6 26.3 13 13
CH
Alcon AG
SIX:ALC
35.4B CHF 4.4 38.7 17.8 33.6
JP
Hoya Corp
TSE:7741
5.6T JPY 6.5 27.9 17.2 20.5
DK
Coloplast A/S
CSE:COLO B
140.6B DKK 5.1 31.1 17.8 21
US
Align Technology Inc
NASDAQ:ALGN
13.2B USD 3.3 32.2 15.3 18.8
UK
ConvaTec Group PLC
LSE:CTEC
6B GBP 3.6 43.1 210.7 344.7
CH
Ypsomed Holding AG
SIX:YPSN
5.6B CHF 7.5 64.3 30.9 52.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
48.4B CNY 13.8 34.7 30.1 30.1
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.1 46 21.2 37.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.6B USD 3.6 21.8 10.1 11.5
KR
HLB Inc
KOSDAQ:028300
6.9T KRW 91.9 -36.4 -64.6 -61.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ansell Ltd
ASX:ANN
Average EV/EBITDA: 38.4
13
27%
0.5
CH
Alcon AG
SIX:ALC
17.8
10%
1.8
JP
Hoya Corp
TSE:7741
17.2
9%
1.9
DK
Coloplast A/S
CSE:COLO B
17.8
9%
2
US
Align Technology Inc
NASDAQ:ALGN
15.3
15%
1
UK
ConvaTec Group PLC
LSE:CTEC
210.7
11%
19.2
CH
Ypsomed Holding AG
SIX:YPSN
30.9
38%
0.8
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
30.1
18%
1.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
21.2
12%
1.8
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.1
21%
0.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -64.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ansell Ltd
ASX:ANN
Average EV/EBIT: 58.3
13
18%
0.7
CH
Alcon AG
SIX:ALC
33.6
25%
1.3
JP
Hoya Corp
TSE:7741
20.5
N/A N/A
DK
Coloplast A/S
CSE:COLO B
21
9%
2.3
US
Align Technology Inc
NASDAQ:ALGN
18.8
17%
1.1
UK
ConvaTec Group PLC
LSE:CTEC
344.7
22%
15.7
CH
Ypsomed Holding AG
SIX:YPSN
52.8
46%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
30.1
16%
1.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
37.1
28%
1.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
11.5
22%
0.5
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -61.1 N/A N/A