A

Australian Unity Office Fund
ASX:AOF

Watchlist Manager
Australian Unity Office Fund
ASX:AOF
Watchlist
Price: 0.37 AUD
Market Cap: 60.8m AUD

Intrinsic Value

The intrinsic value of one AOF stock under the Base Case scenario is 0.11 AUD. Compared to the current market price of 0.37 AUD, Australian Unity Office Fund is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AOF Intrinsic Value
0.11 AUD
Overvaluation 69%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Australian Unity Office Fund

What is Valuation History?
Ask AI Assistant
What other research platforms think about AOF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AOF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Australian Unity Office Fund.

Explain Valuation
Compare AOF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AOF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Australian Unity Office Fund

Current Assets 26m
Cash & Short-Term Investments 26m
Receivables 18k
Non-Current Assets 52.5m
Long-Term Investments 52.5m
Other Non-Current Assets 27k
Current Liabilities 5.5m
Accounts Payable 5.5m
Efficiency

Free Cash Flow Analysis
Australian Unity Office Fund

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Australian Unity Office Fund

Revenue
6.6m AUD
Cost of Revenue
-6.2m AUD
Gross Profit
353k AUD
Operating Expenses
-2.1m AUD
Operating Income
-1.8m AUD
Other Expenses
-33.8m AUD
Net Income
-35.6m AUD
Fundamental Scores

AOF Profitability Score
Profitability Due Diligence

Australian Unity Office Fund's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
Low Gross Margin
Declining Gross Margin
29/100
Profitability
Score

Australian Unity Office Fund's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

AOF Solvency Score
Solvency Due Diligence

Australian Unity Office Fund's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
73/100
Solvency
Score

Australian Unity Office Fund's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AOF Price Targets Summary
Australian Unity Office Fund

There are no price targets for AOF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AOF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AOF stock?

The intrinsic value of one AOF stock under the Base Case scenario is 0.11 AUD.

Is AOF stock undervalued or overvalued?

Compared to the current market price of 0.37 AUD, Australian Unity Office Fund is Overvalued by 69%.

Back to Top