First Time Loading...
A

Australian Unity Office Fund
ASX:AOF

Watchlist Manager
Australian Unity Office Fund
ASX:AOF
Watchlist
Price: 1.26 AUD -0.4% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one AOF stock under the Base Case scenario is 1 AUD. Compared to the current market price of 1.26 AUD, Australian Unity Office Fund is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOF Relative Value
Base Case
1 AUD
Overvaluation 21%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
1
vs Industry
16
Median 3Y
6.8
Median 5Y
6.5
Industry
3.6
Forward
15.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
-4.7
Median 5Y
7.2
Industry
15.9
Forward
21.7
More Details
21.7
P/OCF
P/OCF
Price to OCF
21.7
vs History
1
vs Industry
14
Median 3Y
10.1
Median 5Y
9.9
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
21
Median 3Y
-1.4
Median 5Y
7.2
Industry
12.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
49
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
28
vs Industry
32
Median 3Y
9.3
Median 5Y
9.3
Industry
6.7
Forward
16
More Details
15.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
15.7
vs History
9
vs Industry
31
Median 3Y
13.4
Median 5Y
13.2
Industry
11.6
More Details
22.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.9
vs History
3
vs Industry
21
Median 3Y
17.6
Median 5Y
16.9
Industry
15.6
Forward
18.4
More Details
22.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.9
vs History
3
vs Industry
30
Median 3Y
17.6
Median 5Y
16.9
Industry
18.6
Forward
18.4
More Details
21.8
EV/OCF
EV/OCF
Enterprise Value to OCF
21.8
vs History
1
vs Industry
28
Median 3Y
14
Median 5Y
14.8
Industry
17.1
More Details
21.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.8
vs History
1
vs Industry
29
Median 3Y
14
Median 5Y
14.8
Industry
18.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
73
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

AOF Competitors Multiples
Australian Unity Office Fund Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Australian Unity Office Fund
ASX:AOF
207.1m AUD 9.8 -6.5 22.9 22.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.6B USD 6.7 110.4 16.1 37.1
US
Boston Properties Inc
NYSE:BXP
9.6B USD 2.9 49.6 12.9 23.3
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.7B EUR 5.5 -3.3 16.8 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
US
Vornado Realty Trust
NYSE:VNO
5.3B USD 2.8 116.4 16.3 41.5
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.4 12.1 33.8

See Also

Summary
AOF intrinsic value, competitors valuation, and company profile.
DCF Valuation
AOF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AOF stock valuation using valuation multiples.
Wall Street Estimates
AOF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AOF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.