Apollo Minerals Ltd
ASX:AON
Cash Flow Statement
Cash Flow Statement
Apollo Minerals Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
7
|
6
|
4
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+36%
|
(3)
-33%
|
(2)
+4%
|
(3)
-18%
|
(2)
+25%
|
(1)
+33%
|
(2)
-2%
|
(1)
+8%
|
(1)
+19%
|
(1)
+3%
|
(2)
-51%
|
(1)
+18%
|
(1)
+42%
|
(1)
+28%
|
(1)
-58%
|
(1)
-7%
|
(2)
-82%
|
(4)
-112%
|
(5)
-42%
|
(5)
+6%
|
(3)
+31%
|
(2)
+33%
|
(1)
+48%
|
(1)
+41%
|
(1)
-19%
|
(1)
-18%
|
(3)
-209%
|
(4)
-25%
|
(2)
+36%
|
(3)
-9%
|
(3)
-32%
|
(4)
-24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-17%
|
(1)
+53%
|
(2)
-49%
|
(1)
+53%
|
0
N/A
|
(2)
N/A
|
(2)
-41%
|
(2)
+7%
|
(2)
+17%
|
(1)
+17%
|
(2)
-46%
|
(2)
+19%
|
(0)
+78%
|
(0)
+81%
|
0
N/A
|
(1)
N/A
|
(0)
+58%
|
(0)
+77%
|
(1)
-812%
|
(0)
+70%
|
(0)
+53%
|
(0)
-87%
|
(1)
-418%
|
(2)
-157%
|
(4)
-98%
|
(5)
-27%
|
(3)
+47%
|
(0)
+91%
|
(0)
+69%
|
(0)
+3%
|
0
N/A
|
0
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
3
|
6
|
4
|
1
|
5
|
4
|
2
|
0
|
2
|
5
|
3
|
1
|
0
|
5
|
5
|
(5)
|
6
|
0
|
0
|
4
|
4
|
0
|
3
|
10
|
7
|
0
|
2
|
5
|
3
|
1
|
3
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
1
+440%
|
2
+97%
|
5
+144%
|
4
-20%
|
1
-71%
|
5
+278%
|
3
-25%
|
2
-44%
|
2
-4%
|
2
+21%
|
4
+91%
|
3
-39%
|
1
-78%
|
0
N/A
|
5
N/A
|
5
+0%
|
(0)
N/A
|
6
N/A
|
6
+6%
|
0
-94%
|
4
+1 150%
|
4
N/A
|
0
N/A
|
3
N/A
|
10
+211%
|
7
-32%
|
0
-99%
|
2
+3 806%
|
5
+160%
|
3
-37%
|
1
-60%
|
3
+139%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(3)
+34%
|
(2)
+51%
|
1
N/A
|
0
-58%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(2)
-403%
|
(1)
+35%
|
(0)
+71%
|
1
N/A
|
(0)
N/A
|
(1)
-35%
|
(1)
-9%
|
4
N/A
|
4
-17%
|
(2)
N/A
|
2
N/A
|
0
-94%
|
(5)
N/A
|
1
N/A
|
2
+146%
|
(2)
N/A
|
0
N/A
|
5
+1 029%
|
1
-87%
|
(6)
N/A
|
(2)
+65%
|
3
N/A
|
1
-80%
|
(2)
N/A
|
(1)
+49%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+15%
|
(4)
+13%
|
(4)
-13%
|
(4)
+8%
|
(2)
+43%
|
(3)
-41%
|
(4)
-22%
|
(3)
+7%
|
(3)
+18%
|
(3)
+11%
|
(4)
-62%
|
(4)
+11%
|
(1)
+62%
|
(1)
+55%
|
(1)
-41%
|
(1)
-8%
|
(2)
-100%
|
(4)
-118%
|
(6)
-41%
|
(5)
+9%
|
(3)
+35%
|
(2)
+31%
|
(2)
+18%
|
(3)
-40%
|
(5)
-65%
|
(6)
-31%
|
(6)
+1%
|
(4)
+33%
|
(2)
+38%
|
(3)
-9%
|
(3)
-29%
|
(4)
-24%
|
|