Apollo Minerals Ltd
ASX:AON
Income Statement
Earnings Waterfall
Apollo Minerals Ltd
Income Statement
Apollo Minerals Ltd
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-42%
|
0
+186%
|
0
+15%
|
0
-57%
|
0
-20%
|
0
+13%
|
0
+22%
|
0
-36%
|
0
-57%
|
1
+1 733%
|
0
-91%
|
0
-41%
|
0
-72%
|
0
+382%
|
0
+105%
|
0
-10%
|
0
-13%
|
0
+25%
|
0
-27%
|
0
-60%
|
0
-6%
|
0
-13%
|
0
-38%
|
0
+3%
|
0
+102%
|
0
+48%
|
0
+22%
|
0
+25%
|
0
+64%
|
0
+278%
|
0
-82%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(6)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(14)
|
(14)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(8)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(12)
|
(13)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(7)
+3%
|
(5)
+19%
|
(3)
+48%
|
(2)
+37%
|
(3)
-40%
|
(2)
+10%
|
(2)
+21%
|
(14)
-661%
|
(14)
-3%
|
(2)
+84%
|
(2)
+23%
|
(2)
-2%
|
(2)
+1%
|
(1)
+27%
|
(1)
-8%
|
(3)
-92%
|
(4)
-52%
|
(4)
-6%
|
(2)
+52%
|
(2)
+14%
|
(3)
-52%
|
(1)
+51%
|
(1)
+6%
|
(1)
-3%
|
(1)
-14%
|
(3)
-142%
|
(4)
-18%
|
(3)
+32%
|
(3)
-20%
|
(4)
-12%
|
(4)
-23%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(7)
|
(6)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+3%
|
(5)
+19%
|
(3)
+48%
|
(2)
+37%
|
(3)
-40%
|
(2)
+10%
|
(2)
+21%
|
(14)
-661%
|
(14)
-3%
|
(2)
+84%
|
(1)
+46%
|
(2)
-44%
|
(3)
-53%
|
(2)
+15%
|
(1)
+38%
|
(2)
-18%
|
(3)
-85%
|
(4)
-35%
|
(9)
-123%
|
(8)
+12%
|
(2)
+78%
|
(1)
+21%
|
(1)
+15%
|
(1)
-27%
|
(2)
-22%
|
(3)
-91%
|
(4)
-16%
|
(3)
+26%
|
(3)
+3%
|
(3)
-3%
|
(4)
-45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(13)
|
(14)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(9)
|
(8)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+3%
|
(5)
+19%
|
(3)
+48%
|
(2)
+37%
|
(3)
-40%
|
(2)
+10%
|
(2)
+29%
|
(13)
-731%
|
(14)
-5%
|
(2)
+86%
|
(1)
+41%
|
(2)
-54%
|
(3)
-44%
|
(2)
+15%
|
(1)
+38%
|
(2)
-18%
|
(3)
-85%
|
(4)
-30%
|
(9)
-127%
|
(8)
+10%
|
(2)
+80%
|
(1)
+23%
|
(1)
+6%
|
(1)
-27%
|
(2)
-22%
|
(3)
-92%
|
(4)
-16%
|
(3)
+26%
|
(3)
+3%
|
(3)
-3%
|
(4)
-45%
|
|
| EPS (Diluted) |
-1.61
N/A
|
-1.44
+11%
|
-0.89
+38%
|
-0.46
+48%
|
-0.28
+39%
|
-0.34
-21%
|
-0.2
+41%
|
-0.14
+30%
|
-1.04
-643%
|
-0.95
+9%
|
-0.08
+92%
|
-0.05
+38%
|
-0.07
-40%
|
-0.09
-29%
|
-0.01
+89%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.05
-150%
|
-0.04
+20%
|
-0.01
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|