Apollo Consolidated Ltd
ASX:AOP
Cash Flow Statement
Cash Flow Statement
Apollo Consolidated Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(6)
N/A
|
(6)
-8%
|
(9)
-40%
|
(9)
-7%
|
(8)
+17%
|
(4)
+52%
|
(1)
+81%
|
(0)
+41%
|
(0)
-18%
|
(1)
-30%
|
(1)
+5%
|
(0)
+74%
|
(1)
-333%
|
(1)
-75%
|
(1)
+33%
|
(1)
+21%
|
(0)
+27%
|
(0)
+43%
|
(0)
-48%
|
(1)
-38%
|
(0)
+41%
|
(0)
N/A
|
(0)
-30%
|
(0)
-3%
|
(0)
-8%
|
(0)
0%
|
(1)
-81%
|
(1)
-12%
|
(1)
+1%
|
(1)
-20%
|
(2)
-75%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
4
|
(1)
|
0
|
0
|
0
|
0
|
7
|
26
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-11%
|
(0)
+69%
|
(0)
+38%
|
0
N/A
|
1
+137%
|
0
-48%
|
(0)
N/A
|
(0)
-13%
|
(0)
-100%
|
(0)
N/A
|
(0)
-28%
|
(0)
-100%
|
(1)
-37%
|
(0)
+35%
|
(0)
+63%
|
(1)
-240%
|
(1)
-29%
|
(0)
+44%
|
(0)
+11%
|
(0)
-33%
|
0
N/A
|
5
+2 005%
|
3
-40%
|
(3)
N/A
|
(2)
+1%
|
(3)
-27%
|
(4)
-28%
|
(4)
+7%
|
2
N/A
|
22
+905%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
0
|
14
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
3
|
3
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
4
|
2
|
1
|
1
|
1
|
7
|
6
|
10
|
11
|
2
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
2
+8%
|
13
+520%
|
13
0%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
2
+1 690%
|
2
+1%
|
1
-43%
|
1
-1%
|
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
-5%
|
0
-65%
|
1
+453%
|
3
+184%
|
4
+38%
|
2
-53%
|
1
-57%
|
1
+4%
|
1
-40%
|
7
+1 171%
|
6
-8%
|
9
+54%
|
11
+12%
|
2
-82%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
|
| Net Change in Cash |
(5)
N/A
|
(5)
-9%
|
4
N/A
|
3
-13%
|
(8)
N/A
|
(4)
+52%
|
(0)
+95%
|
1
N/A
|
1
-5%
|
0
-81%
|
0
+9%
|
(0)
N/A
|
2
N/A
|
1
-42%
|
(1)
N/A
|
(1)
+35%
|
(0)
+46%
|
(0)
+15%
|
(1)
-46%
|
0
N/A
|
2
+962%
|
4
+79%
|
6
+50%
|
3
-51%
|
(2)
N/A
|
(2)
+4%
|
3
N/A
|
1
-59%
|
5
+299%
|
11
+128%
|
22
+94%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(7)
-9%
|
(9)
-22%
|
(10)
-7%
|
(8)
+18%
|
(4)
+54%
|
(1)
+81%
|
(0)
+29%
|
(1)
-23%
|
(1)
-14%
|
(1)
+3%
|
(0)
+57%
|
(1)
-225%
|
(2)
-92%
|
(1)
+29%
|
(1)
+35%
|
(1)
-24%
|
(1)
+5%
|
(1)
+19%
|
(1)
-16%
|
(1)
-49%
|
(2)
-49%
|
(2)
+14%
|
(2)
0%
|
(2)
-45%
|
(3)
-32%
|
(4)
-32%
|
(5)
-17%
|
(5)
+6%
|
(5)
-14%
|
(7)
-22%
|
|