
Amotiv Ltd
ASX:AOV

Intrinsic Value
The intrinsic value of one
AOV
stock under the Base Case scenario is
11.1
AUD.
Compared to the current market price of 9.8 AUD,
Amotiv Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Amotiv Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Amotiv Ltd
Balance Sheet Decomposition
Amotiv Ltd
Current Assets | 499.4m |
Cash & Short-Term Investments | 53.4m |
Receivables | 200.7m |
Other Current Assets | 245.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 10.8m |
PP&E | 191m |
Intangibles | 900m |
Free Cash Flow Analysis
Amotiv Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Amotiv Ltd
Revenue
|
997.4m
AUD
|
Cost of Revenue
|
-561m
AUD
|
Gross Profit
|
436.4m
AUD
|
Operating Expenses
|
-266.9m
AUD
|
Operating Income
|
169.5m
AUD
|
Other Expenses
|
-275.8m
AUD
|
Net Income
|
-106.3m
AUD
|
AOV Profitability Score
Profitability Due Diligence
Amotiv Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Amotiv Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
AOV Solvency Score
Solvency Due Diligence
Amotiv Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Amotiv Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AOV Price Targets Summary
Amotiv Ltd
According to Wall Street analysts, the average 1-year price target for
AOV
is 11.41 AUD
with a low forecast of 9.34 AUD and a high forecast of 13.19 AUD.
Dividends
Current shareholder yield for AOV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AOV
stock under the Base Case scenario is
11.1
AUD.
Compared to the current market price of 9.8 AUD,
Amotiv Ltd
is
Undervalued by 12%.