Amotiv Ltd
ASX:AOV

Watchlist Manager
Amotiv Ltd Logo
Amotiv Ltd
ASX:AOV
Watchlist
Price: 8.88 AUD -0.78% Market Closed
Market Cap: 1.2B AUD

Relative Value

The Relative Value of one AOV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 8.88 AUD, Amotiv Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AOV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
35
Median 3Y
1.3
Median 5Y
1.5
Industry
1
Forward
1.2
vs History
vs Industry
42
Median 3Y
15
Median 5Y
16.7
Industry
20
Forward
11
vs History
73
vs Industry
39
Median 3Y
8.1
Median 5Y
9.3
Industry
10.1
vs History
76
vs Industry
39
Median 3Y
16.4
Median 5Y
14.5
Industry
19.3
vs History
50
vs Industry
45
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
vs History
80
vs Industry
30
Median 3Y
1.9
Median 5Y
2
Industry
1.2
Forward
1.6
vs History
82
vs Industry
46
Median 3Y
4.3
Median 5Y
4.7
Industry
5.2
vs History
82
vs Industry
34
Median 3Y
11.1
Median 5Y
11.9
Industry
10.1
Forward
7.3
vs History
82
vs Industry
48
Median 3Y
11.1
Median 5Y
11.9
Industry
15.1
Forward
9.5
vs History
63
vs Industry
36
Median 3Y
11.2
Median 5Y
13.3
Industry
11.9
vs History
63
vs Industry
31
Median 3Y
12.9
Median 5Y
15.6
Industry
17.6
vs History
57
vs Industry
43
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

AOV Competitors Multiples
Amotiv Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Amotiv Ltd
ASX:AOV
1.2B AUD 1.2 -11.3 10 10
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.5 4.3 5.7
DE
Aumovio Se
XETRA:AMV0
4.2B EUR 0.2 -14.6 3.2 18.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.4 21 16.2 18.1
IN
Endurance Technologies Ltd
BSE:540153
370.8B INR 2.9 42 20.9 32.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
295.4B INR 0.7 20.4 68.8 -156.3
FR
Forvia SE
PAR:FRVIA
2.6B EUR 0.1 -5.7 2.5 6.5
CN
WeRide Inc
NASDAQ:WRD
2.8B USD 48 -8.1 -6.2 -6
US
Phinia Inc
NYSE:PHIN
2.3B USD 0.7 25 6.1 9.1
IN
CIE Automotive India Ltd
NSE:CIEINDIA
151.8B INR 1.7 18.8 10.9 14.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
11.2B CNY 1.8 -37 -37.9 -37.9
P/E Multiple
Earnings Growth PEG
AU
Amotiv Ltd
ASX:AOV
Average P/E: 22.6
Negative Multiple: -11.3
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
8.5
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.6 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
42
21%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.4
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.7 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
25
47%
0.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
18.8
9%
2.1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Amotiv Ltd
ASX:AOV
Average EV/EBITDA: 15.9
10
15%
0.7
JP
N
Niterra Co Ltd
XMUN:NGK
4.3
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.2
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.9
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
68.8
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.1
4%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
10.9
5%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Amotiv Ltd
ASX:AOV
Average EV/EBIT: 14.4
10
6%
1.7
JP
N
Niterra Co Ltd
XMUN:NGK
5.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.4
54%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.1
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.9
22%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -156.3 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.5
11%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.1
6%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
14.6
4%
3.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37.9 N/A N/A