Aquirian Ltd
ASX:AQN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aquirian Ltd
ASX:AQN
|
AU |
|
Concentradora Fibra Hotelera Mexicana SA de CV
BMV:FIHO12
|
MX |
|
Robinsons Retail Holdings Inc
OTC:RRETY
|
PH |
|
International Paper Co
NYSE:IP
|
US |
|
M
|
Macmic Science & Technology Co Ltd
SSE:688711
|
CN |
Income Statement
Earnings Waterfall
Aquirian Ltd
Income Statement
Aquirian Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
18
N/A
|
24
+35%
|
26
+10%
|
25
-6%
|
23
-6%
|
24
+5%
|
26
+7%
|
30
+14%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(7)
|
(10)
|
(11)
|
(10)
|
(10)
|
(13)
|
(15)
|
(18)
|
|
| Gross Profit |
10
N/A
|
14
+36%
|
16
+14%
|
15
-4%
|
13
-15%
|
12
-11%
|
11
-5%
|
12
+6%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(9)
|
(13)
|
(15)
|
(14)
|
(13)
|
(12)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(10)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
1
N/A
|
1
-29%
|
1
+43%
|
1
+17%
|
0
-71%
|
(1)
N/A
|
(2)
-140%
|
(1)
+45%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-38%
|
1
+44%
|
1
+8%
|
(1)
N/A
|
(2)
-137%
|
(4)
-127%
|
(2)
+48%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Income from Continuing Operations |
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(3)
|
(2)
|
|
| Net Income (Common) |
1
N/A
|
0
-48%
|
1
+89%
|
1
+5%
|
(1)
N/A
|
(1)
-100%
|
(3)
-163%
|
(2)
+36%
|
|
| EPS (Diluted) |
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
|