A

Aquirian Ltd
ASX:AQN

Watchlist Manager
Aquirian Ltd
ASX:AQN
Watchlist
Price: 0.4 AUD -6.98%
Market Cap: AU$42.4m

Relative Value

AQN doesn't have a meaningful market cap.

The Relative Value of one AQN stock under the Base Case scenario is 0.29 AUD. Compared to the current market price of 0.4 AUD, Aquirian Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AQN Relative Value
Base Case
0.29 AUD
Overvaluation 26%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

AQN Competitors Multiples
Aquirian Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aquirian Ltd
ASX:AQN
42.4m AUD 1.4 -19.4 -42.4 -42.4
JP
Recruit Holdings Co Ltd
TSE:6098
9.9T JPY 2.7 21.4 13.7 16.2
NL
Randstad NV
AEX:RAND
4.1B EUR 0.2 14.6 6.2 10.1
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
CH
Adecco Group AG
SIX:ADEN
3.1B CHF 0.1 11.7 7 9.5
US
Robert Half Inc
SWB:RHJ
3.3B EUR 0.7 29.6 27 45.4
US
Korn Ferry
NYSE:KFY
3.2B USD 1.1 12.2 5.5 6.9
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
JP
Persol Holdings Co Ltd
TSE:2181
501.5B JPY 0.3 12.7 4.6 7.2
PL
Benefit Systems SA
WSE:BFT
11.6B PLN 2.8 22 11.6 19.1
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
P/E Multiple
Earnings Growth PEG
AU
A
Aquirian Ltd
ASX:AQN
Average P/E: 22.7
Negative Multiple: -19.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.4
19%
1.1
NL
R
Randstad NV
AEX:RAND
14.6
28%
0.5
CN
5
51job Inc
F:IWQ
49
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.7
23%
0.5
US
R
Robert Half Inc
SWB:RHJ
29.6
30%
1
US
Korn Ferry
NYSE:KFY
12.2
11%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
JP
P
Persol Holdings Co Ltd
TSE:2181
12.7
14%
0.9
PL
B
Benefit Systems SA
WSE:BFT
22
28%
0.8
CY
HeadHunter Group PLC
MOEX:HHRU
22.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Aquirian Ltd
ASX:AQN
Average EV/EBITDA: 14.8
Negative Multiple: -42.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
13.7
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.2
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7
11%
0.6
US
R
Robert Half Inc
SWB:RHJ
27
54%
0.5
US
Korn Ferry
NYSE:KFY
5.5
9%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
JP
P
Persol Holdings Co Ltd
TSE:2181
4.6
7%
0.7
PL
B
Benefit Systems SA
WSE:BFT
11.6
29%
0.4
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Aquirian Ltd
ASX:AQN
Average EV/EBIT: 19.1
Negative Multiple: -42.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.2
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.1
17%
0.6
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.5
16%
0.6
US
R
Robert Half Inc
SWB:RHJ
45.4
73%
0.6
US
Korn Ferry
NYSE:KFY
6.9
10%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
7.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.1
29%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett