Alice Queen Ltd
ASX:AQX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alice Queen Ltd
ASX:AQX
|
AU |
|
Changan Minsheng APLL Logistics Co Ltd
HKEX:1292
|
CN |
|
HFCL Ltd
NSE:HFCL
|
IN |
Income Statement
Earnings Waterfall
Alice Queen Ltd
Income Statement
Alice Queen Ltd
| Jun-2005 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-96%
|
0
+1 200%
|
0
-92%
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+67%
|
0
+40%
|
0
-71%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+733%
|
0
-22%
|
0
N/A
|
0
N/A
|
0
+88%
|
0
-53%
|
0
-98%
|
0
-32%
|
0
+2 808%
|
0
+134%
|
0
+193%
|
0
-5%
|
0
-62%
|
0
-100%
|
0
+2 300%
|
0
+38%
|
0
N/A
|
0
+76%
|
0
+478%
|
0
+1%
|
0
-49%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(0)
+93%
|
(1)
-67%
|
(1)
-67%
|
(0)
+73%
|
(1)
-236%
|
(1)
+29%
|
(1)
-87%
|
(1)
-7%
|
(1)
-8%
|
(1)
+12%
|
(1)
+5%
|
(1)
+36%
|
(1)
+13%
|
(0)
+18%
|
(1)
-6%
|
(0)
+27%
|
(0)
+32%
|
(0)
+6%
|
(0)
-47%
|
(1)
-90%
|
(1)
-74%
|
(1)
+3%
|
(2)
-47%
|
(2)
-10%
|
(2)
+16%
|
(2)
-2%
|
(1)
+15%
|
(2)
-15%
|
(2)
-10%
|
(2)
-9%
|
(2)
+1%
|
(2)
+1%
|
(3)
-62%
|
(2)
+20%
|
(2)
+2%
|
(2)
+14%
|
(3)
-34%
|
(4)
-58%
|
(4)
+15%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(6)
|
(13)
|
(7)
|
(0)
|
(2)
|
(2)
|
(7)
|
(6)
|
1
|
(0)
|
(9)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
(6)
|
(15)
|
(18)
|
(9)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
-11%
|
(13)
-110%
|
(7)
+45%
|
(1)
+90%
|
(3)
-289%
|
(3)
-2%
|
(8)
-167%
|
(7)
+11%
|
(0)
+94%
|
(1)
-238%
|
(10)
-622%
|
(10)
0%
|
(1)
+91%
|
(1)
+32%
|
(1)
-50%
|
(1)
+24%
|
(0)
+60%
|
(0)
+9%
|
(2)
-681%
|
(2)
-17%
|
(1)
+47%
|
(1)
+3%
|
(2)
-94%
|
(2)
-8%
|
(2)
+34%
|
(2)
-2%
|
(1)
+15%
|
(2)
-14%
|
(2)
-10%
|
(2)
-9%
|
(8)
-335%
|
(8)
-1%
|
(18)
-114%
|
(20)
-14%
|
(12)
+40%
|
(2)
+81%
|
(3)
-18%
|
(4)
-58%
|
(4)
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
(13)
|
(7)
|
(1)
|
(3)
|
(3)
|
(8)
|
(7)
|
(0)
|
(1)
|
(10)
|
(10)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(8)
|
(8)
|
(18)
|
(20)
|
(12)
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
-11%
|
(13)
-110%
|
(7)
+45%
|
(1)
+90%
|
(3)
-289%
|
(3)
-2%
|
(8)
-167%
|
(7)
+11%
|
(0)
+94%
|
(1)
-238%
|
(10)
-622%
|
(10)
0%
|
(1)
+91%
|
(1)
+32%
|
(1)
-50%
|
(1)
+24%
|
(0)
+60%
|
(0)
+9%
|
(2)
-681%
|
(2)
-16%
|
(1)
+47%
|
(1)
+4%
|
(2)
-91%
|
(2)
-8%
|
(2)
+33%
|
(2)
-2%
|
(1)
+14%
|
(2)
-15%
|
(2)
-10%
|
(2)
-8%
|
(8)
-304%
|
(8)
-1%
|
(16)
-106%
|
(17)
-10%
|
(10)
+39%
|
(2)
+79%
|
(3)
-19%
|
(4)
-58%
|
(4)
+14%
|
|
| EPS (Diluted) |
-10.22
N/A
|
-6.67
+35%
|
-9.6
-44%
|
-3.05
+68%
|
-0.3
+90%
|
-1.13
-277%
|
-1.16
-3%
|
-1.68
-45%
|
-1.28
+24%
|
-0.06
+95%
|
-0.23
-283%
|
-1.65
-617%
|
-1.62
+2%
|
-0.01
+99%
|
-0.07
-600%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.04
N/A
|
0
N/A
|
-0.03
N/A
|
-0.1
-233%
|
-0.09
+10%
|
-0.12
-33%
|
-0.13
-8%
|
-0.03
+77%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|