Australian Rare Earths Ltd
ASX:AR3
Income Statement
Earnings Waterfall
Australian Rare Earths Ltd
Income Statement
Australian Rare Earths Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
0
N/A
|
0
+54%
|
0
+78%
|
0
+116%
|
0
+6%
|
0
-29%
|
0
-30%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(5)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(5)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(3)
+49%
|
(2)
+16%
|
(3)
-51%
|
(3)
+5%
|
(3)
-5%
|
(3)
+10%
|
|
| Pre-Tax Income | ||||||||
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(3)
+50%
|
(2)
+10%
|
(3)
-40%
|
(3)
-2%
|
(3)
+1%
|
(3)
-2%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(5)
N/A
|
(3)
+50%
|
(2)
+10%
|
(3)
-40%
|
(3)
-2%
|
(3)
+1%
|
(3)
-2%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
|