A

Australian Rare Earths Ltd
ASX:AR3

Watchlist Manager
Australian Rare Earths Ltd
ASX:AR3
Watchlist
Price: 0.215 AUD Market Closed
Market Cap: 47.7m AUD

Relative Value

The Relative Value of one AR3 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.215 AUD, Australian Rare Earths Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AR3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AR3 Competitors Multiples
Australian Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Australian Rare Earths Ltd
ASX:AR3
45.6m AUD 205.1 -13.1 -13.4 -13.4
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 4.7 6
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 5.5 7.9
UK
Rio Tinto PLC
LSE:RIO
103.1B GBP 0 0.1 0 0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 0.5 0.6
CH
Glencore PLC
LSE:GLEN
57.1B GBP 0 -0.4 0 0.1
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.2 91.4 91.4
UK
Anglo American PLC
LSE:AAL
38.2B GBP 0 -0.1 0 0
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
A
Australian Rare Earths Ltd
ASX:AR3
Average P/E: 21
Negative Multiple: -13.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
0.1
2%
0.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -0.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.2
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -0.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Australian Rare Earths Ltd
ASX:AR3
Average EV/EBITDA: 15.4
Negative Multiple: -13.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.7
3%
1.6
AU
Rio Tinto Ltd
ASX:RIO
5.5
7%
0.8
UK
Rio Tinto PLC
LSE:RIO
0
8%
0
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.5
10%
0.1
CH
Glencore PLC
LSE:GLEN
0
17%
0
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
91.4
24%
3.8
UK
Anglo American PLC
LSE:AAL
0
4%
0
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A