ARB Corp Ltd
ASX:ARB
Balance Sheet
Balance Sheet Decomposition
ARB Corp Ltd
Current Assets | 371.6m |
Cash & Short-Term Investments | 53.6m |
Receivables | 78.5m |
Other Current Assets | 239.4m |
Non-Current Assets | 389.4m |
Long-Term Investments | 10m |
PP&E | 318.4m |
Intangibles | 50.4m |
Other Non-Current Assets | 10.6m |
Current Liabilities | 89.9m |
Accounts Payable | 60.2m |
Other Current Liabilities | 29.7m |
Non-Current Liabilities | 35.3m |
Long-Term Debt | 33m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
ARB Corp Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
10
|
14
|
28
|
9
|
8
|
42
|
85
|
53
|
45
|
|
Cash |
39
|
10
|
14
|
28
|
9
|
8
|
42
|
85
|
53
|
45
|
|
Total Receivables |
40
|
42
|
44
|
51
|
56
|
59
|
60
|
80
|
77
|
83
|
|
Accounts Receivables |
38
|
40
|
42
|
49
|
55
|
58
|
56
|
74
|
74
|
79
|
|
Other Receivables |
2
|
2
|
2
|
1
|
1
|
2
|
4
|
6
|
3
|
4
|
|
Inventory |
70
|
78
|
87
|
88
|
109
|
125
|
119
|
173
|
224
|
233
|
|
Other Current Assets |
2
|
4
|
3
|
3
|
4
|
3
|
4
|
6
|
6
|
5
|
|
Total Current Assets |
151
|
134
|
148
|
169
|
178
|
196
|
225
|
344
|
359
|
366
|
|
PP&E Net |
72
|
114
|
117
|
127
|
158
|
169
|
221
|
241
|
273
|
299
|
|
PP&E Gross |
72
|
114
|
117
|
127
|
158
|
169
|
221
|
241
|
273
|
299
|
|
Accumulated Depreciation |
45
|
54
|
61
|
70
|
79
|
77
|
106
|
121
|
138
|
156
|
|
Intangible Assets |
4
|
5
|
7
|
8
|
9
|
13
|
13
|
13
|
14
|
16
|
|
Goodwill |
13
|
15
|
17
|
17
|
17
|
17
|
23
|
50
|
49
|
35
|
|
Other Long-Term Assets |
2
|
2
|
3
|
3
|
3
|
4
|
6
|
10
|
9
|
9
|
|
Other Assets |
13
|
15
|
17
|
17
|
17
|
17
|
23
|
50
|
49
|
35
|
|
Total Assets |
242
N/A
|
270
+12%
|
292
+8%
|
323
+11%
|
365
+13%
|
399
+9%
|
487
+22%
|
658
+35%
|
704
+7%
|
725
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
26
|
23
|
21
|
22
|
23
|
19
|
9
|
11
|
10
|
9
|
|
Accrued Liabilities |
10
|
11
|
11
|
12
|
13
|
14
|
0
|
17
|
19
|
18
|
|
Short-Term Debt |
0
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
7
|
|
Other Current Liabilities |
8
|
7
|
9
|
16
|
21
|
18
|
59
|
79
|
65
|
53
|
|
Total Current Liabilities |
43
|
43
|
41
|
50
|
61
|
51
|
73
|
113
|
99
|
86
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
40
|
39
|
32
|
29
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
20
|
17
|
1
|
|
Total Liabilities |
44
N/A
|
44
-1%
|
42
-3%
|
51
+21%
|
62
+21%
|
53
-15%
|
114
+118%
|
172
+51%
|
149
-14%
|
118
-21%
|
|
Equity | |||||||||||
Common Stock |
47
|
107
|
107
|
107
|
110
|
115
|
117
|
171
|
184
|
190
|
|
Retained Earnings |
153
|
115
|
138
|
161
|
185
|
213
|
236
|
310
|
369
|
405
|
|
Other Equity |
2
|
5
|
4
|
4
|
9
|
19
|
19
|
5
|
3
|
12
|
|
Total Equity |
198
N/A
|
226
+14%
|
250
+10%
|
272
+9%
|
303
+11%
|
347
+14%
|
372
+7%
|
486
+30%
|
555
+14%
|
607
+9%
|
|
Total Liabilities & Equity |
242
N/A
|
270
+12%
|
292
+8%
|
323
+11%
|
365
+13%
|
399
+9%
|
487
+22%
|
658
+35%
|
704
+7%
|
725
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
73
|
79
|
79
|
79
|
79
|
80
|
80
|
82
|
82
|
82
|