Artemis Resources Ltd
ASX:ARV
Cash Flow Statement
Cash Flow Statement
Artemis Resources Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
4
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-486%
|
(2)
+9%
|
(2)
-24%
|
(2)
-1%
|
(2)
+16%
|
(0)
+79%
|
(0)
+35%
|
(1)
-168%
|
(1)
+9%
|
0
N/A
|
(1)
N/A
|
(1)
-13%
|
(1)
+14%
|
(1)
+33%
|
(0)
+72%
|
(1)
-333%
|
(3)
-176%
|
(3)
-25%
|
(4)
-10%
|
(5)
-22%
|
(4)
+23%
|
(2)
+41%
|
(3)
-28%
|
(2)
+28%
|
(1)
+31%
|
(4)
-191%
|
(4)
-11%
|
(3)
+33%
|
(2)
+18%
|
(2)
+23%
|
(2)
+14%
|
(2)
-9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(8)
|
(19)
|
(36)
|
(24)
|
(3)
|
(3)
|
(7)
|
(10)
|
(10)
|
(8)
|
(8)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Other Items |
(3)
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
18
|
20
|
0
|
0
|
1
|
8
|
7
|
(0)
|
1
|
3
|
2
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(5)
N/A
|
(3)
+49%
|
(1)
+72%
|
(1)
+28%
|
(3)
-422%
|
(3)
-22%
|
(1)
+74%
|
0
N/A
|
(2)
N/A
|
(1)
+11%
|
(1)
+24%
|
(2)
-68%
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+71%
|
(0)
-221%
|
(0)
-43%
|
(4)
-757%
|
(11)
-175%
|
(1)
+89%
|
(16)
-1 298%
|
(24)
-48%
|
(3)
+87%
|
(2)
+29%
|
2
N/A
|
(3)
N/A
|
(11)
-316%
|
(8)
+29%
|
(5)
+33%
|
(4)
+24%
|
(2)
+44%
|
(2)
-15%
|
(2)
+0%
|
(3)
-16%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
(0)
|
0
|
4
|
4
|
7
|
7
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
21
|
28
|
10
|
0
|
8
|
10
|
9
|
14
|
7
|
9
|
0
|
3
|
5
|
3
|
5
|
6
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
8
|
4
|
1
|
2
|
(6)
|
(5)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
(0)
N/A
|
0
N/A
|
4
N/A
|
4
+5%
|
6
+63%
|
6
-4%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+112%
|
2
+223%
|
0
N/A
|
1
N/A
|
1
+16%
|
2
+14%
|
1
-47%
|
1
-5%
|
5
+581%
|
28
+440%
|
31
+10%
|
10
-67%
|
2
-80%
|
1
-59%
|
4
+366%
|
9
+123%
|
13
+53%
|
7
-50%
|
9
+38%
|
9
0%
|
2
-75%
|
4
+93%
|
3
-29%
|
5
+56%
|
5
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(2)
-23%
|
(1)
+43%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
3
+386%
|
(2)
N/A
|
(2)
+5%
|
(1)
+29%
|
(1)
+10%
|
(1)
+45%
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+289%
|
15
+4 651%
|
27
+81%
|
(9)
N/A
|
(26)
-185%
|
(6)
+78%
|
(0)
+93%
|
8
N/A
|
9
+13%
|
(5)
N/A
|
(3)
+45%
|
(1)
+70%
|
(4)
-390%
|
(0)
+98%
|
(1)
-1 280%
|
1
N/A
|
1
-34%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+47%
|
(1)
+32%
|
(3)
-132%
|
(5)
-81%
|
(6)
-23%
|
(5)
+22%
|
(3)
+30%
|
(2)
+39%
|
(2)
-1%
|
(2)
+8%
|
(2)
-2%
|
0
N/A
|
(2)
N/A
|
(2)
-13%
|
(2)
+24%
|
(1)
+18%
|
(1)
+35%
|
(4)
-337%
|
(10)
-163%
|
(23)
-116%
|
(40)
-77%
|
(29)
+28%
|
(7)
+76%
|
(5)
+26%
|
(9)
-81%
|
(12)
-27%
|
(12)
+2%
|
(12)
-4%
|
(12)
-3%
|
(9)
+28%
|
(4)
+49%
|
(4)
+5%
|
(4)
+6%
|
(4)
-10%
|
|