Artemis Resources Ltd
ASX:ARV
Income Statement
Earnings Waterfall
Artemis Resources Ltd
Revenue
|
2.4k
AUD
|
Operating Expenses
|
-3.4m
AUD
|
Operating Income
|
-3.4m
AUD
|
Other Expenses
|
1.8m
AUD
|
Net Income
|
-1.6m
AUD
|
Income Statement
Artemis Resources Ltd
Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
2
+3%
|
0
-81%
|
0
+7%
|
0
-15%
|
0
-10%
|
2
+435%
|
2
-4%
|
0
-80%
|
0
-33%
|
0
-65%
|
0
-22%
|
0
-71%
|
0
+300%
|
0
-91%
|
0
+867%
|
0
-99%
|
0
+31 951%
|
0
+87%
|
1
+45%
|
0
-44%
|
0
-29%
|
0
-96%
|
0
+76%
|
0
+781%
|
0
-1%
|
0
-68%
|
0
+25%
|
0
-98%
|
0
+864%
|
0
-99%
|
0
+2 055%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+52%
|
0
-55%
|
0
-27%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(4)
|
(2)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(5)
|
(6)
|
(11)
|
(3)
|
(9)
|
(4)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(5)
|
(5)
|
(5)
|
(7)
|
(9)
|
(4)
|
(5)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(5)
|
(0)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
1
N/A
|
(0)
N/A
|
(2)
-7 600%
|
(2)
+12%
|
(2)
-10%
|
(3)
-16%
|
(5)
-97%
|
(1)
+77%
|
(2)
-43%
|
(2)
+4%
|
(1)
+40%
|
(2)
-114%
|
(2)
+3%
|
(3)
-49%
|
(4)
-37%
|
(5)
-18%
|
(7)
-41%
|
(3)
+48%
|
(2)
+42%
|
(5)
-138%
|
(5)
-15%
|
(6)
-15%
|
(8)
-19%
|
(10)
-29%
|
(5)
+49%
|
(6)
-14%
|
(11)
-98%
|
(3)
+75%
|
(9)
-211%
|
(4)
+54%
|
(4)
+7%
|
(3)
+8%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
3
|
3
|
(1)
|
(2)
|
3
|
4
|
1
|
(0)
|
(1)
|
(4)
|
(0)
|
2
|
|
Non-Reccuring Items |
0
|
(6)
|
(4)
|
2
|
(2)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
14
|
15
|
0
|
(1)
|
(6)
|
(9)
|
(6)
|
0
|
(6)
|
0
|
(17)
|
(13)
|
(1)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(8)
-579%
|
(7)
+16%
|
(0)
+97%
|
(4)
-2 311%
|
(8)
-77%
|
(5)
+34%
|
(2)
+70%
|
(2)
-9%
|
(1)
+26%
|
(1)
+7%
|
(2)
-78%
|
(2)
+2%
|
(3)
-50%
|
(4)
-33%
|
(5)
-21%
|
(6)
-35%
|
(4)
+45%
|
(2)
+39%
|
7
N/A
|
12
+61%
|
(3)
N/A
|
(9)
-181%
|
(17)
-86%
|
(12)
+29%
|
(8)
+31%
|
(10)
-23%
|
(8)
+19%
|
(8)
+11%
|
(22)
-199%
|
(17)
+25%
|
(2)
+91%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(8)
|
(7)
|
(0)
|
(4)
|
(8)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(4)
|
(2)
|
7
|
12
|
(3)
|
(9)
|
(17)
|
(12)
|
(8)
|
(10)
|
(8)
|
(8)
|
(22)
|
(17)
|
(2)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(8)
-577%
|
(7)
+15%
|
(0)
+98%
|
(4)
-3 682%
|
(8)
-81%
|
(5)
+34%
|
(1)
+71%
|
(2)
-13%
|
(1)
+26%
|
(1)
+7%
|
(2)
-78%
|
(2)
+2%
|
(3)
-48%
|
(4)
-35%
|
(5)
-22%
|
(6)
-34%
|
(4)
+45%
|
(2)
+39%
|
7
N/A
|
12
+61%
|
(3)
N/A
|
(9)
-181%
|
(17)
-86%
|
(12)
+29%
|
(8)
+31%
|
(10)
-23%
|
(8)
+19%
|
(8)
+11%
|
(22)
-199%
|
(17)
+25%
|
(2)
+91%
|
|
EPS (Diluted) |
-0.34
N/A
|
-1.81
-432%
|
-1.52
+16%
|
-0.01
+99%
|
-0.37
-3 600%
|
-0.53
-43%
|
-0.28
+47%
|
-0.08
+71%
|
-0.04
+50%
|
-0.04
N/A
|
-0.05
-25%
|
-0.03
+40%
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.05
+29%
|
-0.02
+60%
|
-0.01
+50%
|
0.01
N/A
|
0.02
+100%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|