Aroa Biosurgery Ltd
ASX:ARX
Balance Sheet
Balance Sheet Decomposition
Aroa Biosurgery Ltd
Aroa Biosurgery Ltd
Balance Sheet
Aroa Biosurgery Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
4
|
4
|
4
|
15
|
6
|
10
|
12
|
8
|
|
| Cash |
4
|
4
|
4
|
15
|
6
|
10
|
12
|
8
|
|
| Short-Term Investments |
0
|
0
|
1
|
22
|
51
|
36
|
19
|
14
|
|
| Total Receivables |
3
|
5
|
7
|
7
|
17
|
26
|
29
|
35
|
|
| Accounts Receivables |
1
|
3
|
4
|
3
|
10
|
23
|
26
|
34
|
|
| Other Receivables |
1
|
2
|
3
|
4
|
7
|
3
|
3
|
2
|
|
| Inventory |
2
|
3
|
4
|
4
|
4
|
5
|
8
|
8
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Total Current Assets |
9
|
13
|
18
|
49
|
80
|
78
|
69
|
68
|
|
| PP&E Net |
5
|
6
|
9
|
13
|
15
|
21
|
22
|
22
|
|
| PP&E Gross |
5
|
6
|
9
|
13
|
15
|
21
|
22
|
22
|
|
| Accumulated Depreciation |
2
|
3
|
4
|
5
|
6
|
8
|
10
|
12
|
|
| Intangible Assets |
0
|
15
|
14
|
13
|
12
|
12
|
14
|
14
|
|
| Goodwill |
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
15
N/A
|
39
+159%
|
46
+16%
|
80
+73%
|
113
+41%
|
117
+3%
|
111
-5%
|
109
-2%
|
|
| Liabilities | |||||||||
| Accounts Payable |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Accrued Liabilities |
1
|
2
|
4
|
4
|
5
|
5
|
6
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
11
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
5
|
29
|
0
|
0
|
0
|
1
|
2
|
|
| Total Current Liabilities |
2
|
8
|
35
|
15
|
7
|
8
|
10
|
10
|
|
| Long-Term Debt |
1
|
0
|
3
|
6
|
5
|
7
|
6
|
5
|
|
| Other Liabilities |
10
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
13
N/A
|
27
+106%
|
38
+40%
|
21
-45%
|
12
-43%
|
15
+20%
|
16
+10%
|
16
-2%
|
|
| Equity | |||||||||
| Common Stock |
20
|
29
|
29
|
97
|
146
|
146
|
147
|
147
|
|
| Retained Earnings |
18
|
17
|
23
|
41
|
46
|
44
|
52
|
54
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Total Equity |
2
N/A
|
12
+538%
|
8
-37%
|
58
+669%
|
100
+72%
|
102
+1%
|
95
-7%
|
93
-2%
|
|
| Total Liabilities & Equity |
15
N/A
|
39
+159%
|
46
+16%
|
80
+73%
|
113
+41%
|
117
+3%
|
111
-5%
|
109
-2%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
300
|
300
|
300
|
301
|
342
|
343
|
344
|
345
|
|