Aroa Biosurgery Ltd
ASX:ARX
Income Statement
Earnings Waterfall
Aroa Biosurgery Ltd
Income Statement
Aroa Biosurgery Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
22
N/A
|
31
+39%
|
40
+28%
|
51
+29%
|
63
+24%
|
66
+4%
|
69
+5%
|
76
+11%
|
85
+11%
|
90
+7%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
|
| Gross Profit |
16
N/A
|
23
+48%
|
30
+32%
|
41
+37%
|
53
+29%
|
56
+4%
|
59
+6%
|
66
+12%
|
73
+10%
|
77
+6%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(26)
|
(32)
|
(38)
|
(46)
|
(57)
|
(63)
|
(70)
|
(76)
|
(76)
|
(76)
|
|
| Selling, General & Administrative |
(22)
|
(26)
|
(31)
|
(37)
|
(48)
|
(54)
|
(62)
|
(67)
|
(66)
|
(69)
|
|
| Research & Development |
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(8)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
|
| Other Operating Expenses |
3
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Operating Income |
(10)
N/A
|
(9)
+8%
|
(8)
+17%
|
(5)
+37%
|
(3)
+35%
|
(8)
-145%
|
(11)
-40%
|
(10)
+7%
|
(3)
+71%
|
1
N/A
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(8)
|
(0)
|
0
|
3
|
3
|
(1)
|
0
|
3
|
(0)
|
(2)
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(19)
N/A
|
(11)
+44%
|
(8)
+23%
|
(2)
+81%
|
(0)
+75%
|
(8)
-2 046%
|
(10)
-27%
|
(7)
+31%
|
(3)
+55%
|
(1)
+58%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
(19)
|
(11)
|
(8)
|
(2)
|
(0)
|
(8)
|
(11)
|
(8)
|
(4)
|
(2)
|
|
| Net Income (Common) |
(19)
N/A
|
(11)
+44%
|
(8)
+22%
|
(2)
+80%
|
(0)
+77%
|
(8)
-1 993%
|
(11)
-28%
|
(8)
+28%
|
(4)
+50%
|
(2)
+52%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.04
+33%
|
-0.02
+50%
|
-0.01
+50%
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
|