Angel Seafood Holdings Ltd
ASX:AS1
Cash Flow Statement
Cash Flow Statement
Angel Seafood Holdings Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-67%
|
(0)
+40%
|
(0)
-9%
|
(1)
-72%
|
(1)
-8%
|
(1)
+15%
|
(1)
-7%
|
(1)
-8%
|
(1)
+15%
|
(1)
+2%
|
(1)
+5%
|
(1)
-37%
|
(2)
-197%
|
(1)
+45%
|
(3)
-179%
|
(2)
+50%
|
(2)
-36%
|
(2)
+4%
|
(2)
+5%
|
(2)
-17%
|
(1)
+63%
|
(2)
-109%
|
(5)
-145%
|
(5)
+1%
|
(3)
+33%
|
(2)
+38%
|
(3)
-42%
|
(7)
-149%
|
(8)
-22%
|
(7)
+7%
|
(7)
+1%
|
(6)
+18%
|
(7)
-12%
|
(6)
+11%
|
(4)
+32%
|
(3)
+25%
|
(3)
+19%
|
(2)
+10%
|
(2)
+12%
|
(2)
-8%
|
(2)
+5%
|
(2)
+14%
|
(2)
+12%
|
(1)
+5%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(10)
|
(10)
|
(8)
|
(8)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(5)
|
(7)
|
(6)
|
(7)
|
(8)
|
(3)
|
(1)
|
(3)
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
6
|
6
|
4
|
2
|
(2)
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-7%
|
(1)
-26%
|
(1)
+32%
|
(1)
+11%
|
(0)
+39%
|
(1)
-88%
|
(2)
-153%
|
(1)
+14%
|
(1)
+35%
|
(1)
+7%
|
(1)
-6%
|
(2)
-72%
|
(1)
+28%
|
(4)
-277%
|
(5)
-8%
|
(7)
-62%
|
(7)
+5%
|
(9)
-29%
|
(9)
-4%
|
(8)
+16%
|
(7)
+7%
|
(4)
+48%
|
(1)
+78%
|
6
N/A
|
6
+1%
|
4
-39%
|
1
-61%
|
(2)
N/A
|
1
N/A
|
1
+14%
|
0
-98%
|
(0)
N/A
|
(0)
-22%
|
(0)
+85%
|
(0)
-2%
|
(3)
-5 530%
|
(5)
-95%
|
(7)
-42%
|
(6)
+16%
|
(7)
-7%
|
(8)
-15%
|
(2)
+72%
|
1
N/A
|
0
-94%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
1
|
1
|
5
|
9
|
7
|
13
|
12
|
0
|
8
|
13
|
9
|
8
|
4
|
3
|
4
|
1
|
0
|
3
|
3
|
3
|
8
|
8
|
6
|
8
|
8
|
3
|
6
|
11
|
11
|
8
|
8
|
8
|
3
|
2
|
4
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
2
+135%
|
2
-22%
|
1
-53%
|
1
+1%
|
0
-37%
|
2
+350%
|
3
+54%
|
1
-55%
|
1
-40%
|
1
+6%
|
2
+71%
|
5
+204%
|
9
+74%
|
6
-28%
|
12
+97%
|
11
-8%
|
0
N/A
|
8
N/A
|
12
+57%
|
8
-30%
|
7
-16%
|
6
-8%
|
6
-9%
|
2
-66%
|
(0)
N/A
|
0
N/A
|
3
N/A
|
3
+11%
|
3
+6%
|
7
+121%
|
8
+4%
|
6
-27%
|
8
+40%
|
7
-4%
|
3
-59%
|
6
+91%
|
10
+78%
|
11
+3%
|
7
-32%
|
8
+9%
|
9
+9%
|
4
-58%
|
2
-56%
|
3
+102%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
1
N/A
|
0
-55%
|
(0)
N/A
|
(0)
-75%
|
(1)
-26%
|
1
N/A
|
1
+15%
|
(1)
N/A
|
(1)
N/A
|
(0)
+21%
|
0
N/A
|
3
+1 225%
|
5
+101%
|
1
-83%
|
4
+358%
|
2
-55%
|
(9)
N/A
|
(3)
+65%
|
1
N/A
|
(2)
N/A
|
(1)
+39%
|
1
N/A
|
1
-41%
|
3
+584%
|
3
-19%
|
2
-36%
|
1
-27%
|
(6)
N/A
|
(4)
+28%
|
1
N/A
|
0
-70%
|
(1)
N/A
|
1
N/A
|
1
+138%
|
(1)
N/A
|
0
N/A
|
3
+21 368%
|
1
-63%
|
(1)
N/A
|
(1)
+4%
|
(1)
-15%
|
(0)
+73%
|
2
N/A
|
2
+11%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-26%
|
(1)
+6%
|
(1)
+20%
|
(1)
-23%
|
(1)
-2%
|
(1)
-16%
|
(2)
-60%
|
(2)
-6%
|
(2)
+25%
|
(1)
+21%
|
(1)
N/A
|
(2)
-58%
|
(3)
-40%
|
(5)
-74%
|
(8)
-47%
|
(9)
-12%
|
(9)
-2%
|
(12)
-31%
|
(12)
0%
|
(10)
+14%
|
(8)
+17%
|
(6)
+33%
|
(5)
+4%
|
(5)
+9%
|
(3)
+31%
|
(2)
+34%
|
(3)
-39%
|
(7)
-121%
|
(8)
-22%
|
(8)
+9%
|
(7)
+2%
|
(6)
+18%
|
(7)
-13%
|
(6)
+11%
|
(4)
+32%
|
(6)
-37%
|
(8)
-33%
|
(10)
-27%
|
(8)
+15%
|
(9)
-5%
|
(10)
-10%
|
(5)
+51%
|
(3)
+46%
|
(4)
-60%
|
|