Angel Seafood Holdings Ltd
ASX:AS1

Watchlist Manager
Angel Seafood Holdings Ltd Logo
Angel Seafood Holdings Ltd
ASX:AS1
Watchlist
Price: 0.052 AUD -3.7% Market Closed
Market Cap: 51.8m AUD

Relative Value

AS1 price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

The Relative Value of one AS1 stock under the Base Case scenario is 0.0001 AUD. Compared to the current market price of 0.052 AUD, Angel Seafood Holdings Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AS1 Relative Value
Base Case
0.0001 AUD
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
0
Median 3Y
2 737.6
Median 5Y
9 708.7
Industry
1
vs History
0
vs Industry
33
Median 3Y
-1.7
Median 5Y
-2.2
Industry
16.4
vs History
vs Industry
4
Median 3Y
-6.4
Median 5Y
-6.3
Industry
9.7
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.7
Industry
16.9
vs History
33
vs Industry
51
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
vs History
38
vs Industry
0
Median 3Y
2 218.8
Median 5Y
8 750.8
Industry
1.1
vs History
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
73
Median 3Y
-5.9
Median 5Y
-4.9
Industry
10.1
vs History
vs Industry
70
Median 3Y
-5.9
Median 5Y
-4.9
Industry
13.3
vs History
vs Industry
5
Median 3Y
-5.5
Median 5Y
-5.3
Industry
10.7
vs History
vs Industry
54
Median 3Y
-1.6
Median 5Y
-2.4
Industry
14.6
vs History
36
vs Industry
37
Median 3Y
0.6
Median 5Y
1
Industry
1.1

Multiples Across Competitors

AS1 Competitors Multiples
Angel Seafood Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Angel Seafood Holdings Ltd
ASX:AS1
51.8m AUD 12 956.6 24.5 -49.3 -49.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
203.9B CHF 2.2 18.7 12.9 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.4 24.8 17.8 22.9
FR
Danone SA
PAR:BN
44.5B EUR 1.6 22.1 10.6 14.1
ZA
Tiger Brands Ltd
JSE:TBS
47.9B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
180.5B MYR 549 42 521 7 366.5 9 729.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.2B CHF 5.5 45 25.6 34
US
Hershey Co
NYSE:HSY
35.8B USD 3.3 21.7 14.2 17.1
CN
Muyuan Foods Co Ltd
SZSE:002714
238.9B CNY 1.6 9.7 10.3 10.3
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.2 12 8 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Angel Seafood Holdings Ltd
ASX:AS1
Average EV/EBITDA: 21 556.5
Negative Multiple: -49.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
3%
4.3
US
Mondelez International Inc
NASDAQ:MDLZ
17.8
-1%
N/A
FR
Danone SA
PAR:BN
10.6
5%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
MY
O
Ocb Bhd
KLSE:OCB
7 366.5
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.6
8%
3.2
US
Hershey Co
NYSE:HSY
14.2
-8%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
33%
0.3
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Angel Seafood Holdings Ltd
ASX:AS1
Average EV/EBIT: 36 459.7
Negative Multiple: -49.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
2%
7.9
US
Mondelez International Inc
NASDAQ:MDLZ
22.9
-2%
N/A
FR
Danone SA
PAR:BN
14.1
6%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
MY
O
Ocb Bhd
KLSE:OCB
9 729.7
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
34
9%
3.8
US
Hershey Co
NYSE:HSY
17.1
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
10.3
18%
0.6
US
Kraft Heinz Co
NASDAQ:KHC
9.5
-1%
N/A