Autosports Group Ltd
ASX:ASG
Autosports Group Ltd
ASX:ASG
Price:
2.4
AUD
-0.83%
Market Cap:
AU$493.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Autosports Group Ltd
ASX:ASG
|
AU |
|
C
|
China Traditional Chinese Medicine Holdings Co Ltd
HKEX:570
|
HK |
|
Fabasoft AG
XETRA:FAA
|
AT |
|
Z
|
Zhejiang Jianye Chemical Co Ltd
SSE:603948
|
CN |
|
Tanvi Foods (India) Ltd
BSE:540332
|
IN |
|
B
|
Broncus Holding Corp
HKEX:2216
|
CN |
Income Statement
Earnings Waterfall
Autosports Group Ltd
Autosports Group Ltd
Income Statement
Autosports Group Ltd
Autosports Group Ltd
Currency: AUD
| Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
13
|
0
|
25
|
0
|
22
|
0
|
18
|
0
|
16
|
0
|
34
|
0
|
57
|
0
|
66
|
0
|
|
| Revenue |
1 692
N/A
|
1 726
+2%
|
1 694
-2%
|
1 706
+1%
|
1 702
0%
|
1 767
+4%
|
1 978
+12%
|
1 985
+0%
|
1 876
-6%
|
2 027
+8%
|
2 371
+17%
|
2 651
+12%
|
2 647
0%
|
2 675
+1%
|
2 865
+7%
|
3 014
+5%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 426)
|
(1 449)
|
(1 418)
|
(1 426)
|
(1 436)
|
(1 489)
|
(1 640)
|
(1 623)
|
(1 502)
|
(1 607)
|
(1 896)
|
(2 131)
|
(2 132)
|
(2 174)
|
(2 349)
|
(2 460)
|
|
| Gross Profit |
266
N/A
|
277
+4%
|
275
-1%
|
280
+2%
|
265
-5%
|
278
+5%
|
338
+22%
|
362
+7%
|
374
+3%
|
420
+12%
|
476
+13%
|
520
+9%
|
515
-1%
|
501
-3%
|
515
+3%
|
554
+8%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(214)
|
(229)
|
(233)
|
(239)
|
(231)
|
(227)
|
(256)
|
(271)
|
(275)
|
(297)
|
(330)
|
(361)
|
(369)
|
(385)
|
(410)
|
(433)
|
|
| Selling, General & Administrative |
(151)
|
(145)
|
(130)
|
(130)
|
(119)
|
(111)
|
(135)
|
(149)
|
(153)
|
(171)
|
(197)
|
(215)
|
(213)
|
(221)
|
(237)
|
(254)
|
|
| Depreciation & Amortization |
(9)
|
(24)
|
(39)
|
(41)
|
(44)
|
(46)
|
(50)
|
(53)
|
(52)
|
(51)
|
(52)
|
(56)
|
(59)
|
(62)
|
(66)
|
(68)
|
|
| Other Operating Expenses |
(54)
|
(60)
|
(64)
|
(67)
|
(69)
|
(69)
|
(71)
|
(70)
|
(69)
|
(74)
|
(81)
|
(90)
|
(97)
|
(102)
|
(108)
|
(111)
|
|
| Operating Income |
52
N/A
|
48
-8%
|
42
-11%
|
41
-3%
|
34
-17%
|
51
+48%
|
83
+63%
|
91
+10%
|
99
+9%
|
123
+24%
|
146
+19%
|
159
+9%
|
146
-8%
|
116
-21%
|
105
-9%
|
121
+16%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(13)
|
(21)
|
(25)
|
(22)
|
(22)
|
(21)
|
(18)
|
(17)
|
(16)
|
(21)
|
(34)
|
(48)
|
(57)
|
(62)
|
(66)
|
(66)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(55)
|
(110)
|
(57)
|
(3)
|
(4)
|
(2)
|
(2)
|
(12)
|
(11)
|
(1)
|
(1)
|
2
|
2
|
|
| Pre-Tax Income |
37
N/A
|
26
-31%
|
17
-34%
|
(36)
N/A
|
(98)
-172%
|
(27)
+73%
|
62
N/A
|
70
+13%
|
80
+16%
|
100
+25%
|
100
+0%
|
100
0%
|
88
-12%
|
53
-40%
|
41
-22%
|
56
+38%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(11)
|
(8)
|
(5)
|
(6)
|
(5)
|
(9)
|
(19)
|
(23)
|
(26)
|
(31)
|
(34)
|
(33)
|
(27)
|
(16)
|
(8)
|
(12)
|
|
| Income from Continuing Operations |
26
|
18
|
11
|
(42)
|
(102)
|
(36)
|
42
|
47
|
55
|
69
|
67
|
67
|
61
|
36
|
33
|
44
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
26
N/A
|
17
-34%
|
11
-35%
|
(42)
N/A
|
(102)
-144%
|
(36)
+64%
|
42
N/A
|
46
+10%
|
53
+16%
|
68
+27%
|
65
-3%
|
66
+1%
|
61
-8%
|
36
-41%
|
33
-9%
|
44
+34%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.09
-31%
|
0.06
-33%
|
-0.21
N/A
|
-0.51
-143%
|
-0.18
+65%
|
0.21
N/A
|
0.23
+10%
|
0.26
+13%
|
0.33
+27%
|
0.33
N/A
|
0.33
N/A
|
0.3
-9%
|
0.18
-40%
|
0.16
-11%
|
0.22
+38%
|
|
Switch to:
Switch to:
See Also
Discover More
