Autosports Group Ltd
ASX:ASG

Watchlist Manager
Autosports Group Ltd Logo
Autosports Group Ltd
ASX:ASG
Watchlist
Price: 3.9 AUD 0.26% Market Closed
Market Cap: 790.5m AUD

Relative Value

The Relative Value of one ASG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.9 AUD, Autosports Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
3
vs Industry
47
Median 3Y
7.3
Median 5Y
7.4
Industry
16.8
Forward
14.7
vs History
3
vs Industry
65
Median 3Y
2.9
Median 5Y
3
Industry
8.5
vs History
22
vs Industry
48
Median 3Y
5.8
Median 5Y
6.1
Industry
17.5
vs History
3
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
3
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
3
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
vs History
3
vs Industry
39
Median 3Y
6.5
Median 5Y
6.5
Industry
8.5
Forward
9.2
vs History
7
vs Industry
36
Median 3Y
8.9
Median 5Y
9.1
Industry
13.1
Forward
13
vs History
3
vs Industry
36
Median 3Y
8.8
Median 5Y
7.9
Industry
10.1
vs History
22
vs Industry
36
Median 3Y
14.8
Median 5Y
13.8
Industry
14.2
vs History
3
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ASG Competitors Multiples
Autosports Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Autosports Group Ltd
ASX:ASG
789.5m AUD 0.3 24 10.6 17.3
US
Carvana Co
NYSE:CVNA
99B USD 5.4 157.4 51 59.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
79.7B USD 4.6 32.1 22.1 25.3
US
Autozone Inc
NYSE:AZO
57.4B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.6B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
11.1B USD 0.4 11.7 11.1 12.5
TW
Hotai Motor Co Ltd
TWSE:2207
331.4B TWD 1.4 18.1 24.1 54.5
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.7 9.9 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.2 9.7 13.4
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.2 35.3 54.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBITDA: 20.1
10.6
11%
1
US
Carvana Co
NYSE:CVNA
51
42%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.1
8%
2.8
US
Autozone Inc
NYSE:AZO
15.8
8%
2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.1
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
24.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.3
60%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBIT: 28
17.3
17%
1
US
Carvana Co
NYSE:CVNA
59.3
49%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.3
8%
3.2
US
Autozone Inc
NYSE:AZO
18.6
9%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.5
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
54.5
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.4
1%
13.4
DE
AUTO1 Group SE
XETRA:AG1
54.6
92%
0.6