Autosports Group Ltd
ASX:ASG

Watchlist Manager
Autosports Group Ltd Logo
Autosports Group Ltd
ASX:ASG
Watchlist
Price: 3.75 AUD -0.79% Market Closed
Market Cap: 760.1m AUD

Relative Value

The Relative Value of one ASG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.75 AUD, Autosports Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
4
vs Industry
47
Median 3Y
7.4
Median 5Y
7.4
Industry
17.1
Forward
14.2
vs History
4
vs Industry
65
Median 3Y
3
Median 5Y
3
Industry
8.5
vs History
25
vs Industry
48
Median 3Y
5.8
Median 5Y
6.2
Industry
17.6
vs History
4
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
4
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
4
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
vs History
4
vs Industry
39
Median 3Y
6.5
Median 5Y
6.5
Industry
8.5
Forward
9.1
vs History
9
vs Industry
36
Median 3Y
9
Median 5Y
9.1
Industry
13.1
Forward
12.8
vs History
4
vs Industry
36
Median 3Y
8.8
Median 5Y
7.9
Industry
10
vs History
23
vs Industry
36
Median 3Y
16.8
Median 5Y
13.8
Industry
14.2
vs History
4
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ASG Competitors Multiples
Autosports Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Autosports Group Ltd
ASX:ASG
759.1m AUD 0.3 23.1 10.4 17
US
Carvana Co
NYSE:CVNA
93.7B USD 5.1 149 48.3 56.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
76.7B USD 4.4 30.9 21.3 24.4
US
Autozone Inc
NYSE:AZO
54.5B USD 2.8 22.1 15.1 17.7
ZA
Motus Holdings Ltd
JSE:MTH
21.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.6B USD 0.3 11.3 10.8 12.2
TW
Hotai Motor Co Ltd
TWSE:2207
305.8B TWD 1.3 16.7 23.1 52.3
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.9 10.9 13
US
AutoNation Inc
NYSE:AN
7.7B USD 0.3 11.6 9.8 11.6
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
DE
AUTO1 Group SE
XETRA:AG1
6.1B EUR 0.8 77 36.5 56.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBITDA: 19.6
10.4
11%
0.9
US
Carvana Co
NYSE:CVNA
48.3
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.3
8%
2.7
US
Autozone Inc
NYSE:AZO
15.1
7%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.8
1%
10.8
TW
Hotai Motor Co Ltd
TWSE:2207
23.1
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
9.8
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
36.5
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBIT: 27.4
17
17%
1
US
Carvana Co
NYSE:CVNA
56.2
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.4
8%
3.1
US
Autozone Inc
NYSE:AZO
17.7
8%
2.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.2
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
5%
2.6
US
AutoNation Inc
NYSE:AN
11.6
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
DE
AUTO1 Group SE
XETRA:AG1
56.5
92%
0.6