Autosports Group Ltd
ASX:ASG

Watchlist Manager
Autosports Group Ltd Logo
Autosports Group Ltd
ASX:ASG
Watchlist
Price: 2.1 AUD -1.87% Market Closed
Market Cap: 425.1m AUD

Relative Value

The Relative Value of one ASG stock under the Base Case scenario is 6.64 AUD. Compared to the current market price of 2.1 AUD, Autosports Group Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASG Relative Value
Base Case
6.64 AUD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
81
Median 3Y
0.2
Median 5Y
0.2
Industry
0.5
Forward
0.1
vs History
0
vs Industry
47
Median 3Y
7.3
Median 5Y
7.1
Industry
16.9
Forward
14.3
vs History
53
vs Industry
65
Median 3Y
2.9
Median 5Y
2.9
Industry
8.3
vs History
87
vs Industry
48
Median 3Y
6
Median 5Y
6
Industry
16.6
vs History
52
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
11
vs Industry
52
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
19
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
vs History
19
vs Industry
39
Median 3Y
6.2
Median 5Y
6.5
Industry
8.3
Forward
8.6
vs History
22
vs Industry
36
Median 3Y
8.8
Median 5Y
9.1
Industry
12.7
Forward
12.6
vs History
19
vs Industry
36
Median 3Y
7.8
Median 5Y
7.9
Industry
9.7
vs History
57
vs Industry
36
Median 3Y
14
Median 5Y
13.7
Industry
13.5
vs History
47
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

ASG Competitors Multiples
Autosports Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Autosports Group Ltd
ASX:ASG
425.1m AUD 0.2 11.8 7.7 11.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.6 32.8 22.5 25.8
US
Carvana Co
NYSE:CVNA
69.9B USD 4.7 175.5 47.4 58.7
US
Autozone Inc
NYSE:AZO
62.5B USD 3.3 24.4 16.6 19.2
ZA
Motus Holdings Ltd
JSE:MTH
15.4B Zac 0 0 0 0
TW
Hotai Motor Co Ltd
TWSE:2207
355.4B TWD 1.5 18.8 26.3 69.4
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 11.6 10.8 12.1
ZA
Super Group Ltd
JSE:SPG
10.5B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
9.9B USD 0.4 19.7 55.6 134.5
US
Murphy Usa Inc
NYSE:MUSA
8.4B USD 0.4 17.2 10.5 14.2
US
Lithia Motors Inc
NYSE:LAD
8.3B USD 0.2 9.7 10.9 12.8
P/E Multiple
Earnings Growth PEG
AU
Autosports Group Ltd
ASX:ASG
Average P/E: 35.7
11.8
-4%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
32.8
10%
3.3
US
Carvana Co
NYSE:CVNA
175.5
92%
1.9
US
Autozone Inc
NYSE:AZO
24.4
6%
4.1
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
18.8
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.6
2%
5.8
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-33%
N/A
US
Carmax Inc
NYSE:KMX
19.7
19%
1
US
Murphy Usa Inc
NYSE:MUSA
17.2
6%
2.9
US
Lithia Motors Inc
NYSE:LAD
9.7
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBITDA: 23.1
7.7
-2%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.5
8%
2.8
US
Carvana Co
NYSE:CVNA
47.4
35%
1.4
US
Autozone Inc
NYSE:AZO
16.6
5%
3.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
26.3
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.8
2%
5.4
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-22%
N/A
US
Carmax Inc
NYSE:KMX
55.6
44%
1.3
US
Murphy Usa Inc
NYSE:MUSA
10.5
5%
2.1
US
Lithia Motors Inc
NYSE:LAD
10.9
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Autosports Group Ltd
ASX:ASG
Average EV/EBIT: 39.8
11.9
-3%
N/A
US
O'Reilly Automotive Inc
NASDAQ:ORLY
25.8
8%
3.2
US
Carvana Co
NYSE:CVNA
58.7
40%
1.5
US
Autozone Inc
NYSE:AZO
19.2
5%
3.8
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
69.4
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.1
0%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-16%
N/A
US
Carmax Inc
NYSE:KMX
134.5
80%
1.7
US
Murphy Usa Inc
NYSE:MUSA
14.2
5%
2.8
US
Lithia Motors Inc
NYSE:LAD
12.8
8%
1.6