Ashley Services Group Ltd
ASX:ASH
Balance Sheet
Balance Sheet Decomposition
Ashley Services Group Ltd
Current Assets | 63.4m |
Cash & Short-Term Investments | 844k |
Receivables | 60.3m |
Other Current Assets | 2.3m |
Non-Current Assets | 38m |
Long-Term Investments | 72k |
PP&E | 8.6m |
Intangibles | 24.3m |
Other Non-Current Assets | 4.9m |
Current Liabilities | 60.8m |
Accounts Payable | 38.1m |
Short-Term Debt | 12.7m |
Other Current Liabilities | 9.9m |
Non-Current Liabilities | 9.5m |
Long-Term Debt | 6m |
Other Non-Current Liabilities | 3.6m |
Balance Sheet
Ashley Services Group Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jul-2018 | Jun-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
13
|
2
|
4
|
6
|
7
|
8
|
3
|
2
|
3
|
|
Cash |
1
|
13
|
2
|
4
|
6
|
7
|
8
|
3
|
2
|
3
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Receivables |
35
|
40
|
31
|
27
|
30
|
29
|
30
|
45
|
57
|
60
|
|
Accounts Receivables |
24
|
24
|
28
|
26
|
30
|
27
|
27
|
38
|
43
|
46
|
|
Other Receivables |
11
|
16
|
3
|
0
|
0
|
2
|
2
|
7
|
14
|
14
|
|
Other Current Assets |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
|
Total Current Assets |
37
|
53
|
33
|
32
|
37
|
37
|
39
|
50
|
61
|
64
|
|
PP&E Net |
3
|
5
|
6
|
1
|
1
|
1
|
3
|
3
|
5
|
8
|
|
PP&E Gross |
3
|
5
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
8
|
|
Accumulated Depreciation |
3
|
3
|
0
|
0
|
0
|
6
|
6
|
8
|
8
|
10
|
|
Intangible Assets |
2
|
10
|
10
|
3
|
3
|
0
|
0
|
0
|
0
|
9
|
|
Goodwill |
20
|
66
|
0
|
0
|
0
|
3
|
9
|
11
|
11
|
20
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
5
|
4
|
8
|
7
|
5
|
4
|
5
|
6
|
4
|
10
|
|
Other Assets |
20
|
66
|
0
|
0
|
0
|
3
|
9
|
11
|
11
|
20
|
|
Total Assets |
66
N/A
|
138
+111%
|
57
-59%
|
44
-22%
|
47
+6%
|
45
-4%
|
57
+26%
|
70
+23%
|
82
+17%
|
112
+37%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
3
|
19
|
17
|
16
|
1
|
1
|
5
|
8
|
6
|
|
Accrued Liabilities |
10
|
9
|
0
|
0
|
0
|
9
|
12
|
14
|
11
|
15
|
|
Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
8
|
|
Current Portion of Long-Term Debt |
4
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
11
|
12
|
5
|
3
|
3
|
7
|
11
|
14
|
16
|
33
|
|
Total Current Liabilities |
32
|
25
|
24
|
21
|
18
|
17
|
25
|
36
|
41
|
64
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
|
Deferred Income Tax |
2
|
6
|
4
|
2
|
2
|
1
|
1
|
2
|
4
|
6
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
5
|
2
|
2
|
2
|
1
|
3
|
2
|
3
|
6
|
|
Total Liabilities |
35
N/A
|
35
+3%
|
30
-16%
|
24
-18%
|
22
-9%
|
19
-16%
|
31
+67%
|
42
+34%
|
50
+21%
|
78
+56%
|
|
Equity | |||||||||||
Common Stock |
0
|
150
|
150
|
149
|
149
|
149
|
149
|
149
|
149
|
149
|
|
Retained Earnings |
31
|
47
|
123
|
129
|
124
|
122
|
123
|
120
|
117
|
115
|
|
Total Equity |
31
N/A
|
103
+231%
|
27
-74%
|
20
-26%
|
25
+24%
|
27
+7%
|
26
-3%
|
29
+10%
|
32
+11%
|
34
+7%
|
|
Total Liabilities & Equity |
66
N/A
|
138
+111%
|
57
-59%
|
44
-22%
|
47
+6%
|
45
-4%
|
57
+26%
|
70
+23%
|
82
+17%
|
112
+37%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
150
|
150
|
150
|
144
|
144
|
144
|
144
|
144
|
144
|
144
|