Ashley Services Group Ltd
ASX:ASH
Cash Flow Statement
Cash Flow Statement
Ashley Services Group Ltd
Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jul-2018 | Dec-2018 | Jun-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Dec-2022 | Jul-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||
Cash Taxes Paid |
(8)
|
(7)
|
(0)
|
2
|
3
|
3
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(9)
|
|
Cash Interest Paid |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
Change in Working Capital |
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
(5)
N/A
|
5
N/A
|
8
+68%
|
(0)
N/A
|
10
N/A
|
3
-72%
|
(1)
N/A
|
3
N/A
|
6
+99%
|
5
-24%
|
7
+39%
|
14
+114%
|
5
-65%
|
5
+8%
|
13
+138%
|
7
-48%
|
14
+104%
|
23
+67%
|
15
-36%
|
|
Investing Cash Flow | ||||||||||||||||||||
Capital Expenditures |
(2)
|
(3)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
Other Items |
(35)
|
(33)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
0
|
(5)
|
(5)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(11)
|
(10)
|
|
Cash from Investing Activities |
(38)
N/A
|
(36)
+5%
|
(6)
+82%
|
(4)
+32%
|
(3)
+42%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
(1)
-40%
|
(1)
-18%
|
(5)
-646%
|
(5)
+2%
|
(2)
+64%
|
(3)
-65%
|
(3)
-3%
|
(3)
+15%
|
(7)
-134%
|
(15)
-125%
|
(13)
+11%
|
|
Financing Cash Flow | ||||||||||||||||||||
Net Issuance of Common Stock |
82
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
5
|
(5)
|
1
|
(0)
|
(3)
|
(0)
|
(6)
|
(1)
|
0
|
0
|
5
|
(1)
|
(0)
|
0
|
(3)
|
3
|
5
|
2
|
3
|
|
Cash Paid for Dividends |
(35)
|
(34)
|
(10)
|
(6)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
52
N/A
|
43
-18%
|
(8)
N/A
|
(6)
+23%
|
(3)
+50%
|
(0)
+97%
|
(6)
-5 553%
|
(1)
+87%
|
(4)
-397%
|
(4)
N/A
|
1
N/A
|
(7)
N/A
|
(7)
+11%
|
(7)
-10%
|
(10)
-35%
|
(5)
+48%
|
(3)
+32%
|
(7)
-110%
|
(5)
+26%
|
|
Change in Cash | ||||||||||||||||||||
Net Change in Cash |
9
N/A
|
11
+24%
|
(7)
N/A
|
(11)
-56%
|
5
N/A
|
3
-44%
|
(7)
N/A
|
2
N/A
|
2
+4%
|
0
-80%
|
2
+493%
|
1
-49%
|
(4)
N/A
|
(5)
-42%
|
(0)
+94%
|
(1)
-338%
|
4
N/A
|
1
-79%
|
(4)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||
Free Cash Flow |
(7)
N/A
|
1
N/A
|
2
+101%
|
(4)
N/A
|
9
N/A
|
2
-75%
|
(2)
N/A
|
3
N/A
|
6
+120%
|
4
-30%
|
6
+52%
|
13
+130%
|
4
-67%
|
5
+6%
|
12
+154%
|
5
-58%
|
11
+113%
|
19
+84%
|
12
-41%
|