A

Aspermont Ltd
ASX:ASP

Watchlist Manager
Aspermont Ltd
ASX:ASP
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 12.6m AUD

Relative Value

The Relative Value of one ASP stock under the Base Case scenario is 0.017 AUD. Compared to the current market price of 0.005 AUD, Aspermont Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASP Relative Value
Base Case
0.017 AUD
Undervaluation 71%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
57
Median 3Y
1.2
Median 5Y
1.8
Industry
1.6
Forward
0.6
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-12.9
Industry
18.4
vs History
vs Industry
3
Median 3Y
-14
Median 5Y
15.4
Industry
11.4
vs History
vs Industry
16
Median 3Y
-16.1
Median 5Y
-13.1
Industry
15.8
vs History
82
vs Industry
15
Median 3Y
5.2
Median 5Y
6.7
Industry
1.8
vs History
93
vs Industry
56
Median 3Y
1.2
Median 5Y
1.7
Industry
1.7
Forward
0.6
vs History
93
vs Industry
55
Median 3Y
2.1
Median 5Y
2.8
Industry
3.6
vs History
vs Industry
5
Median 3Y
-7.9
Median 5Y
-12.6
Industry
9.1
Forward
12.1
vs History
vs Industry
5
Median 3Y
-7.9
Median 5Y
-12.6
Industry
13.1
vs History
vs Industry
4
Median 3Y
-12.7
Median 5Y
13.8
Industry
10.9
vs History
vs Industry
22
Median 3Y
-16.3
Median 5Y
-12.5
Industry
13.4
vs History
95
vs Industry
35
Median 3Y
2
Median 5Y
2.9
Industry
1.5

Multiples Across Competitors

ASP Competitors Multiples
Aspermont Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aspermont Ltd
ASX:ASP
12.4m AUD 0.8 -11.2 -5.4 -5.4
US
News Corp
NASDAQ:NWSA
16.7B USD 1.8 34.3 11.2 17.5
UK
Pearson PLC
LSE:PSON
7.5B GBP 2.1 17.3 10.4 14.9
US
New York Times Co
NYSE:NYT
8.8B USD 3.3 29 17.5 21.3
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.8B EUR 2 54.9 7.7 13.1
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.1B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
31.4B HKD 3.5 -137.2 23.4 33.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
27.9B CNY 2.1 16 11.3 11.3
JP
Kadokawa Corp
TSE:9468
500.2B JPY 1.8 48.2 15 20.5
FR
Lagardere SA
PAR:MMB
2.9B EUR 0.3 13.7 5 11.8
P/E Multiple
Earnings Growth PEG
AU
A
Aspermont Ltd
ASX:ASP
Average P/E: 27.4
Negative Multiple: -11.2
N/A N/A
US
News Corp
NASDAQ:NWSA
34.3
34%
1
UK
Pearson PLC
LSE:PSON
17.3
7%
2.5
US
New York Times Co
NYSE:NYT
29
14%
2.1
NO
Schibsted ASA
OSE:SCHA
6
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
54.9
73%
0.8
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available
2%
N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -137.2 N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
JP
Kadokawa Corp
TSE:9468
48.2
28%
1.7
FR
Lagardere SA
PAR:MMB
13.7
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Aspermont Ltd
ASX:ASP
Average EV/EBITDA: 13.7
Negative Multiple: -5.4
N/A N/A
US
News Corp
NASDAQ:NWSA
11.2
4%
2.8
UK
Pearson PLC
LSE:PSON
10.4
6%
1.7
US
New York Times Co
NYSE:NYT
17.5
12%
1.5
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
7.7
4%
1.9
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available
-1%
N/A
CN
China Literature Ltd
HKEX:772
23.4
18%
1.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
11.3
16%
0.7
JP
Kadokawa Corp
TSE:9468
15
22%
0.7
FR
Lagardere SA
PAR:MMB
5
-8%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Aspermont Ltd
ASX:ASP
Average EV/EBIT: 24.8
Negative Multiple: -5.4
N/A N/A
US
News Corp
NASDAQ:NWSA
17.5
15%
1.2
UK
Pearson PLC
LSE:PSON
14.9
9%
1.7
US
New York Times Co
NYSE:NYT
21.3
14%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
13.1
11%
1.2
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available
-1%
N/A
CN
China Literature Ltd
HKEX:772
33.4
25%
1.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
11.3
N/A N/A
JP
Kadokawa Corp
TSE:9468
20.5
N/A N/A
FR
Lagardere SA
PAR:MMB
11.8
9%
1.3