
New York Times Co
NYSE:NYT

Intrinsic Value
The intrinsic value of one
NYT
stock under the Base Case scenario is
46.16
USD.
Compared to the current market price of 51.76 USD,
New York Times Co
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
New York Times Co
Fundamental Analysis

Revenue & Expenses Breakdown
New York Times Co
Balance Sheet Decomposition
New York Times Co
Current Assets | 936.3m |
Cash & Short-Term Investments | 565.9m |
Receivables | 249.5m |
Other Current Assets | 120.9m |
Non-Current Assets | 1.9B |
Long-Term Investments | 375.4m |
PP&E | 521.1m |
Intangibles | 670.2m |
Other Non-Current Assets | 338.4m |
Free Cash Flow Analysis
New York Times Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
New York Times Co
Revenue
|
2.6B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-903.9m
USD
|
Operating Income
|
372.5m
USD
|
Other Expenses
|
-78.6m
USD
|
Net Income
|
293.8m
USD
|
NYT Profitability Score
Profitability Due Diligence
New York Times Co's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
New York Times Co's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
NYT Solvency Score
Solvency Due Diligence
New York Times Co's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
New York Times Co's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NYT Price Targets Summary
New York Times Co
According to Wall Street analysts, the average 1-year price target for
NYT
is 55.5 USD
with a low forecast of 42.42 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for NYT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NYT
stock under the Base Case scenario is
46.16
USD.
Compared to the current market price of 51.76 USD,
New York Times Co
is
Overvalued by 11%.