Agency Group Australia Ltd
ASX:AU1
Intrinsic Value
The Agency Group Australia Ltd. engages in providing real estate and financial services. [ Read More ]
The intrinsic value of one AU1 stock under the Base Case scenario is 0.214 AUD. Compared to the current market price of 0.035 AUD, Agency Group Australia Ltd is Undervalued by 84%.
Valuation Backtest
Agency Group Australia Ltd
Run backtest to discover the historical profit from buying and selling AU1 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Agency Group Australia Ltd
Current Assets | 19.1m |
Cash & Short-Term Investments | 4.7m |
Receivables | 13.3m |
Other Current Assets | 1.1m |
Non-Current Assets | 29.3m |
Long-Term Investments | 994k |
PP&E | 5.4m |
Intangibles | 22.5m |
Other Non-Current Assets | 394k |
Current Liabilities | 23.2m |
Accounts Payable | 18.2m |
Other Current Liabilities | 5m |
Non-Current Liabilities | 15.6m |
Long-Term Debt | 11.6m |
Other Non-Current Liabilities | 4m |
Earnings Waterfall
Agency Group Australia Ltd
Revenue
|
83.4m
AUD
|
Cost of Revenue
|
-56.5m
AUD
|
Gross Profit
|
26.9m
AUD
|
Operating Expenses
|
-33.1m
AUD
|
Operating Income
|
-6.2m
AUD
|
Other Expenses
|
418k
AUD
|
Net Income
|
-5.8m
AUD
|
Free Cash Flow Analysis
Agency Group Australia Ltd
AU1 Profitability Score
Profitability Due Diligence
Agency Group Australia Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Agency Group Australia Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
AU1 Solvency Score
Solvency Due Diligence
Agency Group Australia Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Agency Group Australia Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AU1 Price Targets Summary
Agency Group Australia Ltd
Shareholder Return
AU1 Price
Agency Group Australia Ltd
Average Annual Return | -27.37% |
Standard Deviation of Annual Returns | 18.56% |
Max Drawdown | -82% |
Market Capitalization | 15m AUD |
Shares Outstanding | 428 577 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
The Agency Group Australia Ltd. engages in providing real estate and financial services. The company is headquartered in Perth, Western Australia. The company went IPO on 2007-12-18. The Company’s principal activity consists of real estate services and related activities. The firm offers a range of real estate services including property sales, property management, mortgage financing and conveyancing (settlement). Its subsidiaries include Ausnet Real Estate Services Pty Ltd, Top Level Real Estate Pty Ltd, Vicus Residential Pty Ltd, Jelina Holdings Pty Ltd, Westvalley Corporation Pty Ltd, Ausnet Asset Management Pty Ltd, Ausnet Real Estate Network Pty Ltd and Ausnet Financial Planning Services Pty Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one AU1 stock under the Base Case scenario is 0.214 AUD.
Compared to the current market price of 0.035 AUD, Agency Group Australia Ltd is Undervalued by 84%.