First Time Loading...

Agency Group Australia Ltd
ASX:AU1

Watchlist Manager
Agency Group Australia Ltd Logo
Agency Group Australia Ltd
ASX:AU1
Watchlist
Price: 0.035 AUD Market Closed
Updated: Apr 27, 2024

Intrinsic Value

AU1 doesn't have a meaningful market cap.

The Agency Group Australia Ltd. engages in providing real estate and financial services. [ Read More ]

The intrinsic value of one AU1 stock under the Base Case scenario is 0.214 AUD. Compared to the current market price of 0.035 AUD, Agency Group Australia Ltd is Undervalued by 84%.

Key Points:
AU1 Intrinsic Value
Base Case
0.214 AUD
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Agency Group Australia Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AU1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Agency Group Australia Ltd

Provide an overview of the primary business activities
of Agency Group Australia Ltd.

What unique competitive advantages
does Agency Group Australia Ltd hold over its rivals?

What risks and challenges
does Agency Group Australia Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Agency Group Australia Ltd.

Provide P/S
for Agency Group Australia Ltd.

Provide P/E
for Agency Group Australia Ltd.

Provide P/OCF
for Agency Group Australia Ltd.

Provide P/FCFE
for Agency Group Australia Ltd.

Provide P/B
for Agency Group Australia Ltd.

Provide EV/S
for Agency Group Australia Ltd.

Provide EV/GP
for Agency Group Australia Ltd.

Provide EV/EBITDA
for Agency Group Australia Ltd.

Provide EV/EBIT
for Agency Group Australia Ltd.

Provide EV/OCF
for Agency Group Australia Ltd.

Provide EV/FCFF
for Agency Group Australia Ltd.

Provide EV/IC
for Agency Group Australia Ltd.

Compare the intrinsic valuations
of Agency Group Australia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Agency Group Australia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Agency Group Australia Ltd compared to its peers.

Compare the P/E ratios
of Agency Group Australia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Agency Group Australia Ltd with its peers.

Analyze the financial leverage
of Agency Group Australia Ltd compared to its main competitors.

Show all profitability ratios
for Agency Group Australia Ltd.

Provide ROE
for Agency Group Australia Ltd.

Provide ROA
for Agency Group Australia Ltd.

Provide ROIC
for Agency Group Australia Ltd.

Provide ROCE
for Agency Group Australia Ltd.

Provide Gross Margin
for Agency Group Australia Ltd.

Provide Operating Margin
for Agency Group Australia Ltd.

Provide Net Margin
for Agency Group Australia Ltd.

Provide FCF Margin
for Agency Group Australia Ltd.

Show all solvency ratios
for Agency Group Australia Ltd.

Provide D/E Ratio
for Agency Group Australia Ltd.

Provide D/A Ratio
for Agency Group Australia Ltd.

Provide Interest Coverage Ratio
for Agency Group Australia Ltd.

Provide Altman Z-Score Ratio
for Agency Group Australia Ltd.

Provide Quick Ratio
for Agency Group Australia Ltd.

Provide Current Ratio
for Agency Group Australia Ltd.

Provide Cash Ratio
for Agency Group Australia Ltd.

What is the historical Revenue growth
over the last 5 years for Agency Group Australia Ltd?

What is the historical Net Income growth
over the last 5 years for Agency Group Australia Ltd?

What is the current Free Cash Flow
of Agency Group Australia Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Agency Group Australia Ltd.

Financials

Balance Sheet Decomposition
Agency Group Australia Ltd

Current Assets 19.1m
Cash & Short-Term Investments 4.7m
Receivables 13.3m
Other Current Assets 1.1m
Non-Current Assets 29.3m
Long-Term Investments 994k
PP&E 5.4m
Intangibles 22.5m
Other Non-Current Assets 394k
Current Liabilities 23.2m
Accounts Payable 18.2m
Other Current Liabilities 5m
Non-Current Liabilities 15.6m
Long-Term Debt 11.6m
Other Non-Current Liabilities 4m
Efficiency

Earnings Waterfall
Agency Group Australia Ltd

Revenue
83.4m AUD
Cost of Revenue
-56.5m AUD
Gross Profit
26.9m AUD
Operating Expenses
-33.1m AUD
Operating Income
-6.2m AUD
Other Expenses
418k AUD
Net Income
-5.8m AUD

Free Cash Flow Analysis
Agency Group Australia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AU1 Profitability Score
Profitability Due Diligence

Agency Group Australia Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Gross Profit
30/100
Profitability
Score

Agency Group Australia Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

AU1 Solvency Score
Solvency Due Diligence

Agency Group Australia Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
27/100
Solvency
Score

Agency Group Australia Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AU1 Price Targets Summary
Agency Group Australia Ltd

There are no price targets for AU1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AU1 Price
Agency Group Australia Ltd

1M 1M
+21%
6M 6M
+17%
1Y 1Y
+21%
3Y 3Y
-47%
5Y 5Y
-71%
10Y 10Y
-99%
Annual Price Range
0.035
52w Low
0.022
52w High
0.045
Price Metrics
Average Annual Return -27.37%
Standard Deviation of Annual Returns 18.56%
Max Drawdown -82%
Shares Statistics
Market Capitalization 15m AUD
Shares Outstanding 428 577 000
Percentage of Shares Shorted
N/A

AU1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Agency Group Australia Ltd Logo
Agency Group Australia Ltd

Country

Australia

Industry

Real Estate

Market Cap

15m AUD

Dividend Yield

0%

Description

The Agency Group Australia Ltd. engages in providing real estate and financial services. The company is headquartered in Perth, Western Australia. The company went IPO on 2007-12-18. The Company’s principal activity consists of real estate services and related activities. The firm offers a range of real estate services including property sales, property management, mortgage financing and conveyancing (settlement). Its subsidiaries include Ausnet Real Estate Services Pty Ltd, Top Level Real Estate Pty Ltd, Vicus Residential Pty Ltd, Jelina Holdings Pty Ltd, Westvalley Corporation Pty Ltd, Ausnet Asset Management Pty Ltd, Ausnet Real Estate Network Pty Ltd and Ausnet Financial Planning Services Pty Ltd.

Contact

WESTERN AUSTRALIA
Perth
68 Milligan St
+610892047955.0
https://investors.theagency.com.au/

IPO

2007-12-18

Employees

-

Officers

Executive Chairman & COO
Mr. Andrew Paul Jensen
MD, CEO & Director
Mr. Geoffrey Lucas B.Com, CPA, FAICD
Executive Director
Mr. Paul Clement Niardone MBA
Chief Executive Officer of Real Estate
Mr. Matthew Lahood
Company Secretary
Mr. Stuart Douglas Usher A.C.I.S., B.Bus., CPA, Grad.Dip. CSP, MBA, MBA B.B

See Also

Discover More
What is the Intrinsic Value of one AU1 stock?

The intrinsic value of one AU1 stock under the Base Case scenario is 0.214 AUD.

Is AU1 stock undervalued or overvalued?

Compared to the current market price of 0.035 AUD, Agency Group Australia Ltd is Undervalued by 84%.