Agency Group Australia Ltd
ASX:AU1

Watchlist Manager
Agency Group Australia Ltd Logo
Agency Group Australia Ltd
ASX:AU1
Watchlist
Price: 0.026 AUD Market Closed
Market Cap: AU$11.4m

Relative Value

AU1 doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AU1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AU1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AU1 Competitors Multiples
Agency Group Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Agency Group Australia Ltd
ASX:AU1
11.4m AUD 0.1 -2.1 -4.5 -4.5
US
CBRE Group Inc
NYSE:CBRE
50.4B USD 1.3 41 22.2 34
CN
Ke Holdings Inc
HKEX:2423
161.4B HKD 1.4 41.7 24.6 24.6
US
Jones Lang LaSalle Inc
NYSE:JLL
16.7B USD 0.7 26.5 14.5 18.2
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 6.6 -509.3 87.8 -168.7
US
Compass Inc
NYSE:COMP
7.4B USD 1.1 -132 102.2 -214.8
CA
FirstService Corp
TSX:FSV
10B CAD 1.3 52.2 11.1 16.8
CA
Colliers International Group Inc
TSX:CIGI
9.9B CAD 1.3 60.5 10 16.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.7B USD 1.2 -18.1 -36.8 -29.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 16.8 10.3 12.7
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.5 12.3 22.3
P/E Multiple
Earnings Growth PEG
AU
Agency Group Australia Ltd
ASX:AU1
Average P/E: 38.3
Negative Multiple: -2.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
41.7
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.5
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -509.3 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -132 N/A N/A
CA
FirstService Corp
TSX:FSV
52.2
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
60.5
39%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.8
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.5
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Agency Group Australia Ltd
ASX:AU1
Average EV/EBITDA: 32.8
Negative Multiple: -4.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.2
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.6
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
14%
1
US
Zillow Group Inc
NASDAQ:ZG
87.8
156%
0.6
US
C
Compass Inc
NYSE:COMP
102.2
N/A N/A
CA
FirstService Corp
TSX:FSV
11.1
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
10
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -36.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.3
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.3
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Agency Group Australia Ltd
ASX:AU1
Average EV/EBIT: 20.7
Negative Multiple: -4.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.6
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.2
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168.7 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -214.8 N/A N/A
CA
FirstService Corp
TSX:FSV
16.8
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.6
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.7
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.3
41%
0.5