AUB Group Ltd
ASX:AUB

Watchlist Manager
AUB Group Ltd Logo
AUB Group Ltd
ASX:AUB
Watchlist
Price: 31.1 AUD -1.02%
Market Cap: 3.6B AUD

Intrinsic Value

The intrinsic value of one AUB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 31.1 AUD, AUB Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUB Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
AUB Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

AUB looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AUB is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AUB?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AUB valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AUB Group Ltd.

Explain Valuation
Compare AUB to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensified competition from other broker networks and direct insurers targeting mid-market clients could pressure commission rates and limit AUB’s ability to pass on premium increases, compressing margins.

Bull Theses

AUB’s extensive broker network across Australia and New Zealand provides scale advantages and diversified revenue streams, boosting its bargaining power with insurers and enhancing client retention.

Show More Less
How do you feel about AUB?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AUB Group Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.4B
Receivables 301.1m
Other Current Assets 19.1m
Non-Current Assets 3.1B
Long-Term Investments 326.3m
PP&E 90.4m
Intangibles 2.6B
Other Non-Current Assets 39.7m
Current Liabilities 1.5B
Accounts Payable 73m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.6B
Long-Term Debt 932m
Other Non-Current Liabilities 625m
Efficiency

Free Cash Flow Analysis
AUB Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AUB Group Ltd

Revenue
1.1B AUD
Cost of Revenue
-38.4m AUD
Gross Profit
1.1B AUD
Operating Expenses
-836.9m AUD
Operating Income
250.3m AUD
Other Expenses
-70.2m AUD
Net Income
180.1m AUD
Fundamental Scores

AUB Profitability Score
Profitability Due Diligence

AUB Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
ROIC is Increasing
hidden
Profitability
Score

AUB Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AUB Solvency Score
Solvency Due Diligence

AUB Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

AUB Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUB Price Targets Summary
AUB Group Ltd

Wall Street analysts forecast AUB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUB is 39.4 AUD with a low forecast of 35.86 AUD and a high forecast of 47.25 AUD.

Lowest
Price Target
35.86 AUD
15% Upside
Average
Price Target
39.4 AUD
27% Upside
Highest
Price Target
47.25 AUD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AUB is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AUB stock?

The intrinsic value of one AUB stock under the Base Case scenario is hidden AUD.

Is AUB stock undervalued or overvalued?

Compared to the current market price of 31.1 AUD, AUB Group Ltd is hidden .

Back to Top