First Time Loading...

AUB Group Ltd
ASX:AUB

Watchlist Manager
AUB Group Ltd Logo
AUB Group Ltd
ASX:AUB
Watchlist
Price: 28.79 AUD 0.31% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

AUB Group Ltd.Provides equity based insurance broker network. [ Read More ]

The intrinsic value of one AUB stock under the Base Case scenario is 47.35 AUD. Compared to the current market price of 28.79 AUD, AUB Group Ltd is Undervalued by 39%.

Key Points:
AUB Intrinsic Value
Base Case
47.35 AUD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
AUB Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AUB stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
AUB Group Ltd

Provide an overview of the primary business activities
of AUB Group Ltd.

What unique competitive advantages
does AUB Group Ltd hold over its rivals?

What risks and challenges
does AUB Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for AUB Group Ltd.

Provide P/S
for AUB Group Ltd.

Provide P/E
for AUB Group Ltd.

Provide P/OCF
for AUB Group Ltd.

Provide P/FCFE
for AUB Group Ltd.

Provide P/B
for AUB Group Ltd.

Provide EV/S
for AUB Group Ltd.

Provide EV/GP
for AUB Group Ltd.

Provide EV/EBITDA
for AUB Group Ltd.

Provide EV/EBIT
for AUB Group Ltd.

Provide EV/OCF
for AUB Group Ltd.

Provide EV/FCFF
for AUB Group Ltd.

Provide EV/IC
for AUB Group Ltd.

Show me price targets
for AUB Group Ltd made by professional analysts.

What are the Revenue projections
for AUB Group Ltd?

How accurate were the past Revenue estimates
for AUB Group Ltd?

What are the Net Income projections
for AUB Group Ltd?

How accurate were the past Net Income estimates
for AUB Group Ltd?

What are the EPS projections
for AUB Group Ltd?

How accurate were the past EPS estimates
for AUB Group Ltd?

What are the EBIT projections
for AUB Group Ltd?

How accurate were the past EBIT estimates
for AUB Group Ltd?

Compare the revenue forecasts
for AUB Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of AUB Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of AUB Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of AUB Group Ltd compared to its peers.

Compare the P/E ratios
of AUB Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing AUB Group Ltd with its peers.

Analyze the financial leverage
of AUB Group Ltd compared to its main competitors.

Show all profitability ratios
for AUB Group Ltd.

Provide ROE
for AUB Group Ltd.

Provide ROA
for AUB Group Ltd.

Provide ROIC
for AUB Group Ltd.

Provide ROCE
for AUB Group Ltd.

Provide Gross Margin
for AUB Group Ltd.

Provide Operating Margin
for AUB Group Ltd.

Provide Net Margin
for AUB Group Ltd.

Provide FCF Margin
for AUB Group Ltd.

Show all solvency ratios
for AUB Group Ltd.

Provide D/E Ratio
for AUB Group Ltd.

Provide D/A Ratio
for AUB Group Ltd.

Provide Interest Coverage Ratio
for AUB Group Ltd.

Provide Altman Z-Score Ratio
for AUB Group Ltd.

Provide Quick Ratio
for AUB Group Ltd.

Provide Current Ratio
for AUB Group Ltd.

Provide Cash Ratio
for AUB Group Ltd.

What is the historical Revenue growth
over the last 5 years for AUB Group Ltd?

What is the historical Net Income growth
over the last 5 years for AUB Group Ltd?

What is the current Free Cash Flow
of AUB Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for AUB Group Ltd.

Financials

Balance Sheet Decomposition
AUB Group Ltd

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 235.3m
Other Current Assets 12.6m
Non-Current Assets 2.4B
Long-Term Investments 278.2m
PP&E 82.3m
Intangibles 2B
Other Non-Current Assets 36.8m
Current Liabilities 1.2B
Accounts Payable 969.7m
Other Current Liabilities 217.6m
Non-Current Liabilities 1.3B
Long-Term Debt 722.3m
Other Non-Current Liabilities 594.9m
Efficiency

Earnings Waterfall
AUB Group Ltd

Revenue
964.9m AUD
Cost of Revenue
-25.9m AUD
Gross Profit
939m AUD
Operating Expenses
-774.1m AUD
Operating Income
164.9m AUD
Other Expenses
-46.9m AUD
Net Income
118m AUD

Free Cash Flow Analysis
AUB Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AUB Profitability Score
Profitability Due Diligence

AUB Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
66/100
Profitability
Score

AUB Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

AUB Solvency Score
Solvency Due Diligence

AUB Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

AUB Group Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUB Price Targets Summary
AUB Group Ltd

Wall Street analysts forecast AUB stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUB is 33.95 AUD with a low forecast of 25.21 AUD and a high forecast of 39.11 AUD.

Lowest
Price Target
25.21 AUD
12% Downside
Average
Price Target
33.95 AUD
18% Upside
Highest
Price Target
39.11 AUD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AUB Price
AUB Group Ltd

1M 1M
-1%
6M 6M
+3%
1Y 1Y
+5%
3Y 3Y
+52%
5Y 5Y
+157%
10Y 10Y
+279%
Annual Price Range
28.79
52w Low
25.09
52w High
31.15
Price Metrics
Average Annual Return 22.57%
Standard Deviation of Annual Returns 37.13%
Max Drawdown -34%
Shares Statistics
Market Capitalization 3.1B AUD
Shares Outstanding 109 647 100
Percentage of Shares Shorted
N/A

AUB Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

AUB Group Ltd Logo
AUB Group Ltd

Country

Australia

Industry

Insurance

Market Cap

3.1B AUD

Dividend Yield

2.32%

Description

AUB Group Ltd.Provides equity based insurance broker network. The company is headquartered in Sydney, New South Wales. The company went IPO on 2005-11-16. The firm operates through four segments: Australian Broking, Australian Agencies, New Zealand and Support Services. The Australian Broking segment includes broking networks operating in Australia, which provides risk, insurance broking and advisory services primarily to small and medium enterprise (SME) clients. The Australian Agencies segment includes agencies which distribute and manage specialist insurance products on behalf of licensed insurance companies. These services are available through risk advisers, in and outside the Company's broking networks. The New Zealand segment includes broking networks operating in New Zealand plus one agency, which provide risk and insurance broking and advisory services primarily to SME clients. The Support Services segment provides services complementary to its insurance brokers and insurance agency companies.

Contact

NEW SOUTH WALES
Sydney
Level 14, 141 Walker Street
+61299352222.0
https://www.aubgroup.com.au/site/content/

IPO

2005-11-16

Employees

-

Officers

CEO, MD & Director
Mr. Michael Patrick-Cheere Emmett B.Com., C.A.
Chief Financial Officer
Mr. Mark J. Shanahan CPA
Chief Legal & Risk Officer and Company Secretary
Mr. Richard H. Bell B.Com., BComm (Law), L.L.B.
Managing Director of AUB Group New Zealand
Mr. Keith R. McIvor
Chief Underwriting Officer & CEO of Austbrokers Member Services
Mr. Angie Zissis
Chief Broking Officer of Austbrokers
Mr. Ben J. Bessell
Show More
Joint Company Secretary
Ms. Elizabeth M. McGregor B.A., FCIS, M.B.A.
Executive Director of Underwriting Agencies- Austagencies
Mr. W. Y. Patterson
Regional Operations Manager of Queensland and New South Wales
Mr. Ron W. Broadbent
Show Less

See Also

Discover More
What is the Intrinsic Value of one AUB stock?

The intrinsic value of one AUB stock under the Base Case scenario is 47.35 AUD.

Is AUB stock undervalued or overvalued?

Compared to the current market price of 28.79 AUD, AUB Group Ltd is Undervalued by 39%.