Auteco Minerals Ltd
ASX:AUT
Cash Flow Statement
Cash Flow Statement
Auteco Minerals Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-53%
|
(1)
-7%
|
(0)
+86%
|
(0)
+15%
|
(1)
-335%
|
(0)
+35%
|
(0)
+44%
|
(0)
+52%
|
(1)
-308%
|
(0)
+9%
|
(0)
+71%
|
(0)
-14%
|
(0)
-125%
|
(0)
-33%
|
(0)
+27%
|
(0)
-22%
|
(1)
-31%
|
(1)
+0%
|
(1)
+10%
|
(1)
-3%
|
(1)
-25%
|
(1)
+13%
|
(0)
+11%
|
(0)
+13%
|
(0)
+24%
|
(1)
-79%
|
(2)
-179%
|
(2)
-50%
|
(3)
-2%
|
(6)
-150%
|
(3)
+60%
|
1
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(5)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(9)
|
(15)
|
(20)
|
(22)
|
(17)
|
|
| Other Items |
0
|
15
|
15
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
4
|
4
|
2
|
1
|
1
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
|
| Cash from Investing Activities |
(4)
N/A
|
11
N/A
|
10
-7%
|
(7)
N/A
|
(5)
+27%
|
(3)
+50%
|
(2)
+42%
|
(0)
+77%
|
(1)
-174%
|
(1)
-22%
|
(1)
+24%
|
(0)
+73%
|
(1)
-274%
|
(1)
-17%
|
(0)
+87%
|
(1)
-531%
|
(1)
+28%
|
(1)
-1%
|
(1)
-12%
|
(1)
+20%
|
(1)
-3%
|
(0)
+9%
|
(1)
-12%
|
(0)
+55%
|
(0)
+74%
|
(0)
-181%
|
(1)
-552%
|
(4)
-217%
|
(9)
-147%
|
(15)
-60%
|
(22)
-45%
|
(24)
-9%
|
(18)
+27%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
3
|
3
|
0
|
8
|
6
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
6
|
37
|
31
|
0
|
21
|
21
|
10
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
|
| Cash from Financing Activities |
5
N/A
|
5
0%
|
3
-33%
|
3
N/A
|
(0)
N/A
|
8
N/A
|
6
-29%
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+525%
|
1
+146%
|
1
-34%
|
0
-84%
|
0
+131%
|
2
+426%
|
1
-11%
|
0
-65%
|
1
+98%
|
1
-15%
|
1
+2%
|
0
-41%
|
6
+1 086%
|
35
+488%
|
29
-17%
|
(2)
N/A
|
20
N/A
|
21
+7%
|
9
-58%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
14
N/A
|
12
-17%
|
(4)
N/A
|
(5)
-28%
|
5
N/A
|
4
-20%
|
(3)
N/A
|
(1)
+64%
|
(2)
-56%
|
(1)
+19%
|
(0)
+72%
|
(1)
-176%
|
(1)
-26%
|
(0)
+91%
|
0
N/A
|
(0)
N/A
|
(1)
-388%
|
(1)
+10%
|
1
N/A
|
0
-36%
|
(1)
N/A
|
(0)
+80%
|
0
N/A
|
0
+291%
|
(0)
N/A
|
4
N/A
|
29
+610%
|
17
-42%
|
(19)
N/A
|
(8)
+57%
|
(5)
+37%
|
(8)
-47%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(5)
+2%
|
(6)
-15%
|
(7)
-20%
|
(5)
+25%
|
(3)
+38%
|
(2)
+41%
|
(1)
+55%
|
(2)
-111%
|
(3)
-63%
|
(3)
+19%
|
(4)
-57%
|
(5)
-23%
|
(3)
+41%
|
(2)
+39%
|
(2)
-41%
|
(3)
-16%
|
(2)
+45%
|
(1)
+43%
|
(1)
-16%
|
(1)
-3%
|
(1)
-10%
|
(1)
+1%
|
(1)
+35%
|
(0)
+36%
|
(1)
-4%
|
(1)
-140%
|
(5)
-297%
|
(12)
-143%
|
(18)
-48%
|
(27)
-51%
|
(25)
+7%
|
(16)
+36%
|
|