Auteco Minerals Ltd
ASX:AUT
Income Statement
Earnings Waterfall
Auteco Minerals Ltd
Revenue
|
406.6k
AUD
|
Operating Expenses
|
-3.9m
AUD
|
Operating Income
|
-3.5m
AUD
|
Other Expenses
|
80
AUD
|
Net Income
|
-3.5m
AUD
|
Income Statement
Auteco Minerals Ltd
Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+56%
|
1
+236%
|
1
+29%
|
1
-38%
|
1
-25%
|
1
+68%
|
1
-13%
|
0
-55%
|
0
+9%
|
0
-17%
|
0
+50%
|
0
+4%
|
0
-62%
|
0
-33%
|
0
+83%
|
0
-9%
|
0
-45%
|
0
-55%
|
0
-80%
|
0
+55%
|
0
-33%
|
0
-38%
|
0
-11%
|
0
+21%
|
0
+1%
|
0
0%
|
0
+919%
|
0
-14%
|
0
-98%
|
0
+4 648%
|
0
+203%
|
0
+197%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(7)
|
(9)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(7)
|
(9)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(1)
-32%
|
(1)
+35%
|
(1)
+34%
|
(1)
-33%
|
(1)
-40%
|
(1)
+4%
|
(1)
+46%
|
(1)
+18%
|
(1)
-22%
|
(1)
+3%
|
(0)
+47%
|
(0)
+13%
|
(1)
-104%
|
(1)
+4%
|
(0)
+30%
|
(0)
-9%
|
(1)
-34%
|
(0)
+19%
|
(0)
+13%
|
(1)
-85%
|
(1)
-9%
|
(1)
+32%
|
(0)
+7%
|
(1)
-80%
|
(1)
-22%
|
(7)
-600%
|
(9)
-21%
|
(3)
+64%
|
(3)
+4%
|
(3)
-11%
|
(3)
+2%
|
(3)
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
1
|
2
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(8)
|
(6)
|
(0)
|
(7)
|
(7)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-32%
|
(1)
+35%
|
(1)
+34%
|
(1)
-33%
|
(1)
-40%
|
(3)
-188%
|
(3)
+14%
|
(1)
+81%
|
(1)
-141%
|
(3)
-122%
|
(0)
+99%
|
0
N/A
|
(8)
N/A
|
(7)
+19%
|
(1)
+91%
|
(7)
-1 084%
|
(7)
-1%
|
(1)
+92%
|
(1)
-58%
|
(2)
-62%
|
(1)
+29%
|
(1)
-25%
|
(1)
+3%
|
(1)
+31%
|
(1)
-17%
|
(8)
-604%
|
(9)
-19%
|
(3)
+63%
|
(3)
+14%
|
(3)
-10%
|
(3)
+3%
|
(3)
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(0)
|
(1)
|
(3)
|
(0)
|
0
|
(8)
|
(7)
|
(1)
|
(7)
|
(7)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(9)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-26%
|
(1)
+31%
|
(1)
+29%
|
(0)
+44%
|
(1)
-53%
|
(3)
-423%
|
(3)
+11%
|
(0)
+96%
|
(1)
-658%
|
(3)
-230%
|
(0)
+99%
|
0
N/A
|
(8)
N/A
|
(7)
+19%
|
(1)
+91%
|
(7)
-1 033%
|
(7)
-1%
|
(1)
+91%
|
(1)
-60%
|
(2)
-58%
|
(1)
+29%
|
(1)
-25%
|
(1)
+4%
|
(1)
+31%
|
(1)
-17%
|
(8)
-604%
|
(9)
-19%
|
(3)
+63%
|
(3)
+14%
|
(3)
-10%
|
(3)
+2%
|
(3)
-13%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.04
+20%
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|