
Ava Risk Group Ltd
ASX:AVA

Intrinsic Value
The intrinsic value of one
AVA
stock under the Base Case scenario is
0.41
AUD.
Compared to the current market price of 0.1 AUD,
Ava Risk Group Ltd
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ava Risk Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ava Risk Group Ltd
Balance Sheet Decomposition
Ava Risk Group Ltd
Current Assets | 22.9m |
Cash & Short-Term Investments | 4.7m |
Receivables | 10.5m |
Other Current Assets | 7.7m |
Non-Current Assets | 15.1m |
PP&E | 2.1m |
Intangibles | 12.9m |
Other Non-Current Assets | 104k |
Free Cash Flow Analysis
Ava Risk Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ava Risk Group Ltd
Revenue
|
33.1m
AUD
|
Cost of Revenue
|
-12.6m
AUD
|
Gross Profit
|
20.4m
AUD
|
Operating Expenses
|
-23.3m
AUD
|
Operating Income
|
-2.9m
AUD
|
Other Expenses
|
-2k
AUD
|
Net Income
|
-2.9m
AUD
|
AVA Profitability Score
Profitability Due Diligence
Ava Risk Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ava Risk Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
AVA Solvency Score
Solvency Due Diligence
Ava Risk Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Ava Risk Group Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AVA Price Targets Summary
Ava Risk Group Ltd
According to Wall Street analysts, the average 1-year price target for
AVA
is 0.22 AUD
with a low forecast of 0.22 AUD and a high forecast of 0.23 AUD.
Dividends
Current shareholder yield for AVA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AVA
stock under the Base Case scenario is
0.41
AUD.
Compared to the current market price of 0.1 AUD,
Ava Risk Group Ltd
is
Undervalued by 76%.