Ava Risk Group Ltd
ASX:AVA

Watchlist Manager
Ava Risk Group Ltd Logo
Ava Risk Group Ltd
ASX:AVA
Watchlist
Price: 0.1 AUD Market Closed
Market Cap: 29m AUD

Relative Value

The Relative Value of one AVA stock under the Base Case scenario is 0.32 AUD. Compared to the current market price of 0.1 AUD, Ava Risk Group Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVA Relative Value
Base Case
0.32 AUD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
64
Median 3Y
1.6
Median 5Y
1.7
Industry
1.7
Forward
0.8
vs History
vs Industry
0
Median 3Y
-7.2
Median 5Y
1.6
Industry
22
Forward
49.4
vs History
17
vs Industry
35
Median 3Y
-18
Median 5Y
3.5
Industry
14.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-6.5
Industry
20.3
vs History
80
vs Industry
68
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9
vs History
77
vs Industry
67
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
Forward
0.7
vs History
77
vs Industry
83
Median 3Y
2.2
Median 5Y
2.1
Industry
7.1
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-9
Industry
13.9
Forward
6
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-9
Industry
17.6
Forward
35.7
vs History
14
vs Industry
37
Median 3Y
-16.4
Median 5Y
0.5
Industry
14.3
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-6
Industry
17
vs History
80
vs Industry
66
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6

Multiples Across Competitors

AVA Competitors Multiples
Ava Risk Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ava Risk Group Ltd
ASX:AVA
29m AUD 0.9 -10 -8.7 -8.7
JP
Keyence Corp
TSE:6861
13.4T JPY 12.7 33.7 21.6 22.2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
256.8B CNY 2.8 21.2 16.6 16.6
US
Keysight Technologies Inc
NYSE:KEYS
28.2B USD 5.5 38.1 24.6 32.2
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
SE
Hexagon AB
STO:HEXA B
250.5B SEK 4.2 23.2 12.5 18.1
US
Teledyne Technologies Inc
NYSE:TDY
23.3B USD 4 28.1 19.4 25.4
US
Trimble Inc
NASDAQ:TRMB
17.7B USD 5 11.7 27.6 40.6
UK
Halma PLC
LSE:HLMA
12.2B GBP 5.4 41.1 23 29.4
US
Zebra Technologies Corp
NASDAQ:ZBRA
15.5B USD 3 28.2 17.4 21.1
IL
Mobileye Global Inc
NASDAQ:MBLY
14.6B USD 7.9 -4.9 -5 -4.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Ava Risk Group Ltd
ASX:AVA
Average EV/EBITDA: 279.7
Negative Multiple: -8.7
N/A N/A
JP
Keyence Corp
TSE:6861
21.6
11%
2
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
16.6
18%
0.9
US
Keysight Technologies Inc
NYSE:KEYS
24.6
20%
1.2
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
2 354.3
N/A N/A
SE
Hexagon AB
STO:HEXA B
12.5
3%
4.2
US
Teledyne Technologies Inc
NYSE:TDY
19.4
9%
2.2
US
Trimble Inc
NASDAQ:TRMB
27.6
20%
1.4
UK
Halma PLC
LSE:HLMA
23
N/A N/A
US
Zebra Technologies Corp
NASDAQ:ZBRA
17.4
11%
1.6
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Ava Risk Group Ltd
ASX:AVA
Average EV/EBIT: 284.4
Negative Multiple: -8.7
N/A N/A
JP
Keyence Corp
TSE:6861
22.2
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
16.6
13%
1.3
US
Keysight Technologies Inc
NYSE:KEYS
32.2
26%
1.2
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
2 354.3
307%
7.7
SE
Hexagon AB
STO:HEXA B
18.1
4%
4.5
US
Teledyne Technologies Inc
NYSE:TDY
25.4
12%
2.1
US
Trimble Inc
NASDAQ:TRMB
40.6
34%
1.2
UK
Halma PLC
LSE:HLMA
29.4
8%
3.7
US
Zebra Technologies Corp
NASDAQ:ZBRA
21.1
16%
1.3
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -4.2 N/A N/A