First Time Loading...

Australian Vintage Ltd
ASX:AVG

Watchlist Manager
Australian Vintage Ltd Logo
Australian Vintage Ltd
ASX:AVG
Watchlist
Price: 0.395 AUD -4.82% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Australian Vintage Ltd. engages in wine making, wine marketing and vineyard management. [ Read More ]

The intrinsic value of one AVG stock under the Base Case scenario is 0.996 AUD. Compared to the current market price of 0.395 AUD, Australian Vintage Ltd is Undervalued by 60%.

Key Points:
AVG Intrinsic Value
Base Case
0.996 AUD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Australian Vintage Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AVG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Australian Vintage Ltd

Provide an overview of the primary business activities
of Australian Vintage Ltd.

What unique competitive advantages
does Australian Vintage Ltd hold over its rivals?

What risks and challenges
does Australian Vintage Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Australian Vintage Ltd.

Provide P/S
for Australian Vintage Ltd.

Provide P/E
for Australian Vintage Ltd.

Provide P/OCF
for Australian Vintage Ltd.

Provide P/FCFE
for Australian Vintage Ltd.

Provide P/B
for Australian Vintage Ltd.

Provide EV/S
for Australian Vintage Ltd.

Provide EV/GP
for Australian Vintage Ltd.

Provide EV/EBITDA
for Australian Vintage Ltd.

Provide EV/EBIT
for Australian Vintage Ltd.

Provide EV/OCF
for Australian Vintage Ltd.

Provide EV/FCFF
for Australian Vintage Ltd.

Provide EV/IC
for Australian Vintage Ltd.

Show me price targets
for Australian Vintage Ltd made by professional analysts.

What are the Revenue projections
for Australian Vintage Ltd?

How accurate were the past Revenue estimates
for Australian Vintage Ltd?

What are the Net Income projections
for Australian Vintage Ltd?

How accurate were the past Net Income estimates
for Australian Vintage Ltd?

What are the EPS projections
for Australian Vintage Ltd?

How accurate were the past EPS estimates
for Australian Vintage Ltd?

What are the EBIT projections
for Australian Vintage Ltd?

How accurate were the past EBIT estimates
for Australian Vintage Ltd?

Compare the revenue forecasts
for Australian Vintage Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Australian Vintage Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Australian Vintage Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Australian Vintage Ltd compared to its peers.

Compare the P/E ratios
of Australian Vintage Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Australian Vintage Ltd with its peers.

Analyze the financial leverage
of Australian Vintage Ltd compared to its main competitors.

Show all profitability ratios
for Australian Vintage Ltd.

Provide ROE
for Australian Vintage Ltd.

Provide ROA
for Australian Vintage Ltd.

Provide ROIC
for Australian Vintage Ltd.

Provide ROCE
for Australian Vintage Ltd.

Provide Gross Margin
for Australian Vintage Ltd.

Provide Operating Margin
for Australian Vintage Ltd.

Provide Net Margin
for Australian Vintage Ltd.

Provide FCF Margin
for Australian Vintage Ltd.

Show all solvency ratios
for Australian Vintage Ltd.

Provide D/E Ratio
for Australian Vintage Ltd.

Provide D/A Ratio
for Australian Vintage Ltd.

Provide Interest Coverage Ratio
for Australian Vintage Ltd.

Provide Altman Z-Score Ratio
for Australian Vintage Ltd.

Provide Quick Ratio
for Australian Vintage Ltd.

Provide Current Ratio
for Australian Vintage Ltd.

Provide Cash Ratio
for Australian Vintage Ltd.

What is the historical Revenue growth
over the last 5 years for Australian Vintage Ltd?

What is the historical Net Income growth
over the last 5 years for Australian Vintage Ltd?

What is the current Free Cash Flow
of Australian Vintage Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Australian Vintage Ltd.

Financials

Balance Sheet Decomposition
Australian Vintage Ltd

Current Assets 250.4m
Cash & Short-Term Investments 9.8m
Receivables 61.5m
Other Current Assets 179.1m
Non-Current Assets 245.1m
Long-Term Investments 3.3m
PP&E 146.3m
Intangibles 45.3m
Other Non-Current Assets 50.2m
Current Liabilities 54.4m
Accounts Payable 39.9m
Other Current Liabilities 14.5m
Non-Current Liabilities 144.7m
Long-Term Debt 143.9m
Other Non-Current Liabilities 780k
Efficiency

Earnings Waterfall
Australian Vintage Ltd

Revenue
257.7m AUD
Cost of Revenue
-182.7m AUD
Gross Profit
75m AUD
Operating Expenses
-63.9m AUD
Operating Income
11.1m AUD
Other Expenses
-17.2m AUD
Net Income
-6.1m AUD

Free Cash Flow Analysis
Australian Vintage Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AVG Profitability Score
Profitability Due Diligence

Australian Vintage Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
46/100
Profitability
Score

Australian Vintage Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AVG Solvency Score
Solvency Due Diligence

Australian Vintage Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
40/100
Solvency
Score

Australian Vintage Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AVG Price Targets Summary
Australian Vintage Ltd

Wall Street analysts forecast AVG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AVG is 0.479 AUD with a low forecast of 0.414 AUD and a high forecast of 0.578 AUD.

Lowest
Price Target
0.414 AUD
5% Upside
Average
Price Target
0.479 AUD
21% Upside
Highest
Price Target
0.578 AUD
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AVG Price
Australian Vintage Ltd

1M 1M
-2%
6M 6M
-5%
1Y 1Y
-19%
3Y 3Y
-40%
5Y 5Y
-1%
10Y 10Y
+58%
Annual Price Range
0.395
52w Low
0.345
52w High
0.51
Price Metrics
Average Annual Return 13.44%
Standard Deviation of Annual Returns 26.12%
Max Drawdown -57%
Shares Statistics
Market Capitalization 99.8m AUD
Shares Outstanding 252 638 000
Percentage of Shares Shorted
N/A

AVG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Australian Vintage Ltd Logo
Australian Vintage Ltd

Country

Australia

Industry

Beverages

Market Cap

99.8m AUD

Dividend Yield

0%

Description

Australian Vintage Ltd. engages in wine making, wine marketing and vineyard management. The company is headquartered in Adelaide, South Australia. The firm's segments include Australia/North America Packaged, UK/Europe, Cellar Door, Australasia/North America bulk wine and processing, and Vineyards. The Australia/North America Packaged segment supplies packaged wine within Australia, New Zealand, Asia and North America through retail and wholesale channels. The UK/Europe segment supplies packaged and bulk wine in the United Kingdom and Europe through retail and distributor channels. The Cellar Door segment supplies wine direct to the consumer through regional outlets. The Australasia/North America bulk wine and processing segment supplies bulk wine, grapes, concentrate and winery processing services throughout Australia, New Zealand, Asia and North America. The Vineyards segment provides vineyard management and maintenance services within Australia.

Contact

SOUTH AUSTRALIA
Adelaide
275 Sir Donald Bradman Dr, Cowandilla
+61881728333.0
http://www.australianvintage.com.au/

IPO

1992-03-26

Employees

-

Officers

CEO & Non-Independent Executive Director
Mr. Craig Anthony Garvin
Chief Financial Officer
Mr. Adam Rigano
Operations Director
Mr. Thomas Jung
Chief Marketing Officer
Mr. Tom Dusseldorp
Chief Operating Officer of UK, Europe & Americas
Mr. Julian Dyer
Chief Information Officer
Mr. Josh Gibbons
Show More
General Counsel & Company Secretary
Ms. Alicia Morris
Director of People & Culture
Ms. Natasha Dale
Technical Advisor
Mr. Neil Anthony McGuigan
Chief Winemaker
Mr. Jamie Saint
Show Less

See Also

Discover More
What is the Intrinsic Value of one AVG stock?

The intrinsic value of one AVG stock under the Base Case scenario is 0.996 AUD.

Is AVG stock undervalued or overvalued?

Compared to the current market price of 0.395 AUD, Australian Vintage Ltd is Undervalued by 60%.