Australian Vintage Ltd
ASX:AVG

Watchlist Manager
Australian Vintage Ltd Logo
Australian Vintage Ltd
ASX:AVG
Watchlist
Price: 0.08 AUD Market Closed
Market Cap: 26.4m AUD

Relative Value

The Relative Value of one AVG stock under the Base Case scenario is 0.58 AUD. Compared to the current market price of 0.08 AUD, Australian Vintage Ltd is Undervalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVG Relative Value
Base Case
0.58 AUD
Undervaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
94
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7
Forward
0.1
vs History
vs Industry
33
Median 3Y
-0.3
Median 5Y
8.6
Industry
19.8
Forward
3.4
vs History
vs Industry
Median 3Y
-6
Median 5Y
-3.3
Industry
11.9
vs History
vs Industry
4
Median 3Y
-1.9
Median 5Y
5
Industry
19.9
vs History
95
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
vs History
85
vs Industry
79
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
Forward
0.6
vs History
7
vs Industry
44
Median 3Y
3.2
Median 5Y
3.2
Industry
5
vs History
vs Industry
21
Median 3Y
10.6
Median 5Y
10.5
Industry
11.3
Forward
4.3
vs History
vs Industry
31
Median 3Y
10.6
Median 5Y
10.5
Industry
15.3
Forward
8.6
vs History
vs Industry
Median 3Y
-19.5
Median 5Y
-10
Industry
12.6
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-5.8
Industry
19.7
vs History
85
vs Industry
81
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

AVG Competitors Multiples
Australian Vintage Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Australian Vintage Ltd
ASX:AVG
26.4m AUD 0.1 -0.3 -4.9 -4.9
CN
Kweichow Moutai Co Ltd
SSE:600519
1.8T CNY 10 20.2 14.2 14.2
CN
Wuliangye Yibin Co Ltd
SZSE:000858
486.5B CNY 5.3 14.9 8.5 8.5
UK
Diageo PLC
LSE:DGE
42.6B GBP 2.1 11.8 9.5 10.3
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
30.4B USD 3 -68.8 10.7 12.1
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
216.5B CNY 5.8 17.1 11.4 11.4
FR
Pernod Ricard SA
PAR:RI
23.4B EUR 2.1 21.3 10.1 11.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
176.6B CNY 5.6 13.1 8.3 8.3
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
100.3B CNY 4.2 23.6 12.7 12.7
US
Brown-Forman Corp
NYSE:BF.B
13.7B USD 3.4 15.8 12.2 13.1