Alliance Nickel Ltd
ASX:AXN
Cash Flow Statement
Cash Flow Statement
Alliance Nickel Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
(7)
|
(5)
|
(2)
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
0
-67%
|
(0)
N/A
|
(1)
-1 417%
|
(2)
-104%
|
(2)
-11%
|
(2)
+19%
|
(2)
+8%
|
(3)
-91%
|
(5)
-86%
|
(5)
+4%
|
(5)
-3%
|
(5)
+11%
|
(2)
+58%
|
(1)
+33%
|
(2)
-19%
|
(2)
-13%
|
(2)
-2%
|
(2)
+5%
|
(1)
+16%
|
(1)
+20%
|
(1)
+32%
|
(1)
+5%
|
(1)
-95%
|
(0)
+74%
|
(0)
+37%
|
(0)
+25%
|
3
N/A
|
1
-76%
|
(3)
N/A
|
0
N/A
|
0
+90%
|
0
-10%
|
1
+256%
|
0
-95%
|
0
+214%
|
(0)
N/A
|
(0)
-111%
|
(0)
-84%
|
(1)
-66%
|
(1)
-133%
|
(2)
-44%
|
(1)
+51%
|
0
N/A
|
(1)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(8)
|
(12)
|
(8)
|
(6)
|
(4)
|
|
| Other Items |
(0)
|
(0)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+65%
|
(3)
-4 200%
|
(3)
+2%
|
0
N/A
|
0
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 750%
|
(1)
+5%
|
(0)
+99%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(3)
N/A
|
(3)
N/A
|
(2)
+20%
|
(3)
-22%
|
(1)
+56%
|
(1)
-17%
|
(1)
+7%
|
(1)
+24%
|
(1)
+2%
|
(2)
-108%
|
(8)
-326%
|
(12)
-44%
|
(8)
+36%
|
(6)
+24%
|
(4)
+27%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
5
|
5
|
0
|
2
|
2
|
2
|
3
|
12
|
10
|
0
|
0
|
1
|
3
|
2
|
2
|
2
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
2
|
5
|
17
|
15
|
2
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
4
|
5
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
4
N/A
|
4
+0%
|
0
-93%
|
2
+583%
|
2
-16%
|
2
+22%
|
3
+61%
|
12
+255%
|
10
-10%
|
0
N/A
|
0
N/A
|
1
+10 400%
|
3
+181%
|
2
-36%
|
2
-15%
|
2
N/A
|
1
-37%
|
1
+1%
|
1
+4%
|
1
N/A
|
1
+29%
|
2
+47%
|
1
-68%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
1
-34%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
+1%
|
2
+13%
|
2
+2%
|
4
+160%
|
17
+295%
|
15
-12%
|
2
-85%
|
4
+80%
|
5
+31%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+64%
|
2
N/A
|
1
-47%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
1
+5 000%
|
0
-31%
|
6
+1 643%
|
4
-27%
|
(6)
N/A
|
(5)
+21%
|
(1)
+80%
|
2
N/A
|
0
-81%
|
(0)
N/A
|
(0)
-16%
|
(1)
-223%
|
(0)
+39%
|
(0)
+77%
|
0
N/A
|
1
+80%
|
1
-33%
|
0
-53%
|
(0)
N/A
|
(0)
-8%
|
3
N/A
|
1
-76%
|
(3)
N/A
|
(0)
+83%
|
(0)
+39%
|
(0)
-57%
|
(0)
+96%
|
(1)
-5 550%
|
0
N/A
|
0
-70%
|
0
+475%
|
0
-24%
|
2
+394%
|
7
+315%
|
1
-86%
|
(6)
N/A
|
(2)
+74%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
-67%
|
(0)
N/A
|
(1)
-1 417%
|
(2)
-108%
|
(2)
-9%
|
(2)
+19%
|
(2)
+8%
|
(3)
-91%
|
(5)
-88%
|
(6)
-8%
|
(6)
-3%
|
(5)
+21%
|
(2)
+58%
|
(1)
+33%
|
(2)
-19%
|
(2)
-14%
|
(2)
-2%
|
(2)
+5%
|
(1)
+16%
|
(1)
+20%
|
(1)
+32%
|
(1)
+5%
|
(2)
-97%
|
(0)
+73%
|
(0)
+40%
|
(0)
+25%
|
3
N/A
|
1
-76%
|
(3)
N/A
|
(2)
+12%
|
(2)
+8%
|
(2)
+22%
|
(1)
+25%
|
(1)
+18%
|
(1)
-5%
|
(1)
-19%
|
(1)
+10%
|
(1)
-12%
|
(3)
-86%
|
(10)
-280%
|
(14)
-48%
|
(9)
+37%
|
(6)
+38%
|
(5)
+9%
|
|