Alliance Nickel Ltd
ASX:AXN

Watchlist Manager
Alliance Nickel Ltd Logo
Alliance Nickel Ltd
ASX:AXN
Watchlist
Price: 0.051 AUD 2% Market Closed
Market Cap: AU$38m

Relative Value

The Relative Value of one AXN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.051 AUD, Alliance Nickel Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AXN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AXN Competitors Multiples
Alliance Nickel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Alliance Nickel Ltd
ASX:AXN
37m AUD 27 -16 -25.1 -25.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 144.5 34 683.8 1 454 099.1 1 668 674.7
CN
Zijin Mining Group Co Ltd
SSE:601899
1.1T CNY 3.3 23.7 18.9 18.9
US
Newmont Corporation
NYSE:NEM
140.6B USD 6.4 19.1 11.6 14.7
AU
Greatland Gold PLC
ASX:GGP
185.3B AUD 97.3 276.3 101.4 113.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
152.6B CAD 10.2 31.2 11.2 14.6
CA
Barrick Gold Corp
TSX:ABX
122.1B CAD 5.9 24 7.4 9.5
CA
Barrick Mining Corp
F:ABR0
73.9B EUR 5.9 24 12.1 15.4
HK
Zijin Gold International Co Ltd
HKEX:2259
600.4B HKD 25.8 160 7 9.9
CA
Wheaton Precious Metals Corp
TSX:WPM
95.6B CAD 36.5 66.7 35.4 45
UK
Anglogold Ashanti PLC
F:HT3
48.1B EUR 5.5 22.2 16.7 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Alliance Nickel Ltd
ASX:AXN
Average EV/EBITDA: 145 432.1
Negative Multiple: -25.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 454 099.1
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
34%
0.6
US
Newmont Corporation
NYSE:NEM
11.6
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
101.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.2
27%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.4
33%
0.2
CA
Barrick Mining Corp
F:ABR0
12.1
33%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
7
48%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
35.4
32%
1.1
UK
Anglogold Ashanti PLC
F:HT3
16.7
72%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Alliance Nickel Ltd
ASX:AXN
Average EV/EBIT: 166 893.3
Negative Multiple: -25.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 668 674.7
N/A N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.9
28%
0.7
US
Newmont Corporation
NYSE:NEM
14.7
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
113.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.6
38%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.5
43%
0.2
CA
Barrick Mining Corp
F:ABR0
15.4
43%
0.4
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
9.9
58%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
45
28%
1.6
UK
Anglogold Ashanti PLC
F:HT3
16.7
61%
0.3