AXP Energy Ltd
ASX:AXP
Balance Sheet
Balance Sheet Decomposition
AXP Energy Ltd
AXP Energy Ltd
Balance Sheet
AXP Energy Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
0
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
0
|
|
| Cash Equivalents |
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
2
|
0
|
0
|
1
|
1
|
6
|
7
|
4
|
3
|
1
|
|
| PP&E Net |
8
|
9
|
6
|
10
|
9
|
22
|
23
|
15
|
5
|
4
|
|
| PP&E Gross |
0
|
0
|
6
|
0
|
0
|
22
|
23
|
15
|
5
|
4
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
2
|
1
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Assets |
12
N/A
|
9
-18%
|
6
-32%
|
11
+75%
|
11
-5%
|
27
+158%
|
31
+11%
|
20
-34%
|
9
-57%
|
5
-39%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
0
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
0
|
0
|
|
| Total Current Liabilities |
0
|
1
|
0
|
1
|
5
|
6
|
7
|
5
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
6
|
6
|
3
|
1
|
0
|
|
| Total Liabilities |
0
N/A
|
2
+384%
|
1
-30%
|
2
+82%
|
6
+182%
|
14
+114%
|
14
+2%
|
10
-31%
|
3
-74%
|
2
-8%
|
|
| Equity | |||||||||||
| Common Stock |
73
|
51
|
54
|
60
|
82
|
88
|
90
|
90
|
90
|
91
|
|
| Retained Earnings |
62
|
44
|
55
|
51
|
78
|
74
|
74
|
80
|
84
|
88
|
|
| Other Equity |
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
11
N/A
|
8
-31%
|
5
-33%
|
9
+74%
|
4
-53%
|
14
+224%
|
17
+21%
|
11
-37%
|
6
-42%
|
3
-52%
|
|
| Total Liabilities & Equity |
12
N/A
|
9
-18%
|
6
-32%
|
11
+75%
|
11
-5%
|
27
+158%
|
31
+11%
|
20
-34%
|
9
-57%
|
5
-39%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
4
|
8
|
28
|
67
|
85
|
187
|
232
|
233
|
233
|
267
|
|