AXP Energy Ltd
ASX:AXP
Income Statement
Earnings Waterfall
AXP Energy Ltd
Income Statement
AXP Energy Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-45%
|
4
+1 913%
|
12
+193%
|
21
+67%
|
13
-39%
|
0
-96%
|
1
+12%
|
1
+20%
|
1
-8%
|
1
0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(2)
|
(5)
|
(7)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+322%
|
2
+5 058%
|
8
+228%
|
13
+76%
|
8
-40%
|
(0)
N/A
|
(0)
+35%
|
(0)
+57%
|
(0)
-143%
|
(0)
-86%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(2)
|
(1)
|
(4)
|
(9)
|
(12)
|
(7)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(6)
|
(11)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
0
|
(1)
|
1
|
1
|
0
|
(0)
|
1
|
1
|
0
|
|
| Operating Income |
(2)
N/A
|
(1)
+11%
|
(2)
-18%
|
(1)
+30%
|
1
N/A
|
1
-49%
|
(2)
N/A
|
(2)
+10%
|
(1)
+48%
|
(1)
-11%
|
(2)
-119%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(4)
|
6
|
6
|
(0)
|
(4)
|
(4)
|
0
|
0
|
0
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(6)
+3%
|
4
N/A
|
4
+4%
|
1
-87%
|
(3)
N/A
|
(6)
-71%
|
(2)
+68%
|
(1)
+43%
|
(1)
-9%
|
(4)
-248%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(6)
|
4
|
4
|
1
|
(3)
|
(6)
|
(2)
|
(1)
|
(1)
|
(4)
|
|
| Net Income (Common) |
(6)
N/A
|
(6)
+3%
|
4
N/A
|
4
+3%
|
1
-86%
|
(3)
N/A
|
(6)
-92%
|
(4)
+38%
|
(4)
-18%
|
(3)
+27%
|
(4)
-21%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.04
+50%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
|