A

Artrya Ltd
ASX:AYA

Watchlist Manager
Artrya Ltd
ASX:AYA
Watchlist
Price: 3.77 AUD 9.28% Market Closed
Market Cap: 596m AUD

Relative Value

The Relative Value of one AYA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.77 AUD, Artrya Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
40.7
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-9.8
Industry
22.5
Forward
-30.1
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-11.7
Industry
14.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-11.4
Industry
21.5
vs History
0
vs Industry
16
Median 3Y
2.4
Median 5Y
2.6
Industry
2.2
vs History
0
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.6
Forward
39.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-6
Median 5Y
-9.2
Industry
11.9
Forward
-46.6
vs History
vs Industry
Median 3Y
-6
Median 5Y
-9.2
Industry
16.9
Forward
-43
vs History
vs Industry
Median 3Y
-7
Median 5Y
-11.1
Industry
14.7
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-11.1
Industry
18.7
vs History
0
vs Industry
10
Median 3Y
4.2
Median 5Y
6.6
Industry
1.9

Multiples Across Competitors

AYA Competitors Multiples
Artrya Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Artrya Ltd
ASX:AYA
596m AUD 21 284.3 -36.3 -35.2 -35.2
US
Veeva Systems Inc
NYSE:VEEV
39.3B USD 12.8 45.7 35.1 36.7
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
25.9B AUD 117.6 225.1 155.7 155.7
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.6 18.3 21.9
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.8 34 29.8 31.3
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52.2 17.3 27.1
SE
Sectra AB
STO:SECT B
52.8B SEK 24.7 90.1 -126.8 -126.8
US
Inspire Medical Systems Inc
NYSE:INSP
4.2B USD 4.7 93.9 78.2 105.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
270.7B INR 10.2 55.7 34.7 40.5
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 302.2
P/S Multiple
Revenue Growth P/S to Growth
AU
A
Artrya Ltd
ASX:AYA
Average P/S: 1 954.2
21 284.3
1 332%
16
US
Veeva Systems Inc
NYSE:VEEV
12.8
14%
0.9
US
C
Cerner Corp
LSE:0R00
5.4
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
117.6
29%
4.1
JP
M3 Inc
TSE:2413
4.9
16%
0.3
US
Doximity Inc
NYSE:DOCS
13.8
12%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
5.6
14%
0.4
SE
Sectra AB
STO:SECT B
24.7
33%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.7
13%
0.4
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
10.2
19%
0.5
US
V
Vocera Communications Inc
F:V00
11.9
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
A
Artrya Ltd
ASX:AYA
Average P/E: 76.2
Negative Multiple: -36.3
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
45.7
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.1
32%
7
JP
M3 Inc
TSE:2413
36.6
16%
2.3
US
Doximity Inc
NYSE:DOCS
34
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
52.2
N/A N/A
SE
Sectra AB
STO:SECT B
90.1
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
93.9
13%
7.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
55.7
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Artrya Ltd
ASX:AYA
Average EV/EBITDA: 73.3
Negative Multiple: -35.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
35.1
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.7
32%
4.9
JP
M3 Inc
TSE:2413
18.3
14%
1.3
US
Doximity Inc
NYSE:DOCS
29.8
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.3
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
78.2
80%
1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.7
24%
1.4
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Artrya Ltd
ASX:AYA
Average EV/EBIT: 529.3
Negative Multiple: -35.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
36.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
155.7
31%
5
JP
M3 Inc
TSE:2413
21.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.3
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.1
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.8 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
105.1
34%
3.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.5
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 302.2
N/A N/A