M3 Inc
TSE:2413
Intrinsic Value
M3, Inc. engages in the provision of medical related services through the Internet. [ Read More ]
The intrinsic value of one M3 Inc stock under the Base Case scenario is 2 364.65 JPY. Compared to the current market price of 2 137 JPY, M3 Inc is Undervalued by 10%.
Valuation Backtest
M3 Inc
Run backtest to discover the historical profit from buying and selling M3 Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Our AI Assistant is coming soon! Stay tuned and thank you for your interest!
Provide an overview
of M3 Inc's business.
What risks and challenges
does M3 Inc face in the near future?
Summarize the latest earnings report
of M3 Inc.
Provide P/E
for M3 Inc and its competitors.
Balance Sheet Decomposition
M3 Inc
Current Assets | 227.4B |
Cash & Short-Term Investments | 168.2B |
Receivables | 52.5B |
Other Current Assets | 6.7B |
Non-Current Assets | 233.7B |
Long-Term Investments | 63.8B |
PP&E | 22.8B |
Intangibles | 138.6B |
Other Non-Current Assets | 8.4B |
Current Liabilities | 63.9B |
Accounts Payable | 36B |
Other Current Liabilities | 27.9B |
Non-Current Liabilities | 65.5B |
Other Non-Current Liabilities | 65.5B |
Earnings Waterfall
M3 Inc
Revenue
|
234.9B
JPY
|
Cost of Revenue
|
-95.8B
JPY
|
Gross Profit
|
139.1B
JPY
|
Operating Expenses
|
-71.8B
JPY
|
Operating Income
|
67.3B
JPY
|
Other Expenses
|
-20.9B
JPY
|
Net Income
|
46.4B
JPY
|
Free Cash Flow Analysis
M3 Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
M3 Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
M3 Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
M3 Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
M3 Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
M3 Inc
According to Wall Street analysts, the average 1-year price target for M3 Inc is 2 797.35 JPY with a low forecast of 2 020 JPY and a high forecast of 4 200 JPY.
Shareholder Return
Price
M3 Inc
Average Annual Return | 51.63% |
Standard Deviation of Annual Returns | 121.94% |
Max Drawdown | -81% |
Market Capitalization | 1.5T JPY |
Shares Outstanding | 679 410 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
M3, Inc. engages in the provision of medical related services through the Internet. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 8,249 full-time employees. The company went IPO on 2004-09-16. The firm has five business segments. Medical Platforms segment conducts marketing-related businesses in Japan utilizing the Internet and real operations centered on medical employee specialized site m3.com. Evidence Solution segment is involved in the contract research organization (CRO) business that supports clinical development work and research, and site management organization (SMO) business that manages the clinical trial operations. Career Solutions segment is engaged in human resource services for healthcare professionals. Site Solution segment provides operational support for medical institutions and home-visit nursing services. Overseas segment provides services of medical related marketing support, research and careers, utilizing the medical employee specialized sites in the United States, the United Kingdom, China, Korea, India, France, Germany and Spain.
Contact
IPO
Employees
Officers
The intrinsic value of one M3 Inc stock under the Base Case scenario is 2 364.65 JPY.
Compared to the current market price of 2 137 JPY, M3 Inc is Undervalued by 10%.