M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 2 302.5 JPY -4.04% Market Closed
Market Cap: 1.6T JPY

Intrinsic Value

The intrinsic value of one M3 Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 302.5 JPY, M3 Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

M3 Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
M3 Inc

Intrinsic Value History
Dive into the past to invest in the future

M3 Inc looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether M3 Inc usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about M3 Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is M3 Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for M3 Inc.

Explain Valuation
Compare M3 Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about M3 Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M3 Inc

Current Assets 243.4B
Cash & Short-Term Investments 166.5B
Receivables 66.3B
Other Current Assets 10.7B
Non-Current Assets 338.3B
Long-Term Investments 65.1B
PP&E 48.6B
Intangibles 206.5B
Other Non-Current Assets 18.1B
Current Liabilities 82.1B
Accounts Payable 17.6B
Accrued Liabilities 24.2B
Other Current Liabilities 40.3B
Non-Current Liabilities 121.2B
Long-Term Debt 43.3B
Other Non-Current Liabilities 77.9B
Efficiency

Free Cash Flow Analysis
M3 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M3 Inc

Revenue
306.9B JPY
Cost of Revenue
-145.2B JPY
Gross Profit
161.7B JPY
Operating Expenses
-98.8B JPY
Operating Income
62.9B JPY
Other Expenses
-21.9B JPY
Net Income
41.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

M3 Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

M3 Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M3 Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

M3 Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M3 Inc

Wall Street analysts forecast M3 Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M3 Inc is 2 611.98 JPY with a low forecast of 2 121 JPY and a high forecast of 3 150 JPY.

Lowest
Price Target
2 121 JPY
8% Downside
Average
Price Target
2 611.98 JPY
13% Upside
Highest
Price Target
3 150 JPY
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M3 Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one M3 Inc stock?

The intrinsic value of one M3 Inc stock under the Base Case scenario is hidden JPY.

Is M3 Inc stock undervalued or overvalued?

Compared to the current market price of 2 302.5 JPY, M3 Inc is hidden .

Back to Top