First Time Loading...

M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 2 137 JPY -1.48%
Updated: Mar 29, 2024

Intrinsic Value

M3, Inc. engages in the provision of medical related services through the Internet. [ Read More ]

The intrinsic value of one M3 Inc stock under the Base Case scenario is 2 364.65 JPY. Compared to the current market price of 2 137 JPY, M3 Inc is Undervalued by 10%.

Key Points:
Intrinsic Value
Base Case
2 364.65 JPY
Undervaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M3 Inc

Backtest M3 Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M3 Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of M3 Inc's business.

What risks and challenges
does M3 Inc face in the near future?

Summarize the latest earnings report
of M3 Inc.

Provide P/E
for M3 Inc and its competitors.

Financials

Balance Sheet Decomposition
M3 Inc

Current Assets 227.4B
Cash & Short-Term Investments 168.2B
Receivables 52.5B
Other Current Assets 6.7B
Non-Current Assets 233.7B
Long-Term Investments 63.8B
PP&E 22.8B
Intangibles 138.6B
Other Non-Current Assets 8.4B
Current Liabilities 63.9B
Accounts Payable 36B
Other Current Liabilities 27.9B
Non-Current Liabilities 65.5B
Other Non-Current Liabilities 65.5B
Efficiency

Earnings Waterfall
M3 Inc

Revenue
234.9B JPY
Cost of Revenue
-95.8B JPY
Gross Profit
139.1B JPY
Operating Expenses
-71.8B JPY
Operating Income
67.3B JPY
Other Expenses
-20.9B JPY
Net Income
46.4B JPY

Free Cash Flow Analysis
M3 Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

M3 Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
68/100
Profitability
Score

M3 Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M3 Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
90/100
Solvency
Score

M3 Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M3 Inc

Wall Street analysts forecast M3 Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M3 Inc is 2 797.35 JPY with a low forecast of 2 020 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 020 JPY
5% Downside
Average
Price Target
2 797.35 JPY
31% Upside
Highest
Price Target
4 200 JPY
97% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
M3 Inc

1M 1M
0%
6M 6M
-21%
1Y 1Y
-36%
3Y 3Y
-71%
5Y 5Y
+17%
10Y 10Y
+160%
Annual Price Range
2 137
52w Low
1 959.5
52w High
3 461
Price Metrics
Average Annual Return 51.63%
Standard Deviation of Annual Returns 121.94%
Max Drawdown -81%
Shares Statistics
Market Capitalization 1.5T JPY
Shares Outstanding 679 410 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

M3 Inc Logo
M3 Inc

Country

Japan

Industry

Health Care

Market Cap

1.5T JPY

Dividend Yield

1.99%

Description

M3, Inc. engages in the provision of medical related services through the Internet. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 8,249 full-time employees. The company went IPO on 2004-09-16. The firm has five business segments. Medical Platforms segment conducts marketing-related businesses in Japan utilizing the Internet and real operations centered on medical employee specialized site m3.com. Evidence Solution segment is involved in the contract research organization (CRO) business that supports clinical development work and research, and site management organization (SMO) business that manages the clinical trial operations. Career Solutions segment is engaged in human resource services for healthcare professionals. Site Solution segment provides operational support for medical institutions and home-visit nursing services. Overseas segment provides services of medical related marketing support, research and careers, utilizing the medical employee specialized sites in the United States, the United Kingdom, China, Korea, India, France, Germany and Spain.

Contact

TOKYO-TO
Minato-ku
10F, Akasaka Inter City, 1-11-44, Akasaka
+81362298900.0
https://corporate.m3.com/

IPO

2004-09-16

Employees

8 249

Officers

President & Representative Director
Mr. Itaru Tanimura

See Also

Discover More
What is the Intrinsic Value of one M3 Inc stock?

The intrinsic value of one M3 Inc stock under the Base Case scenario is 2 364.65 JPY.

Is M3 Inc stock undervalued or overvalued?

Compared to the current market price of 2 137 JPY, M3 Inc is Undervalued by 10%.