Beforepay Group Ltd
ASX:B4P
Intrinsic Value
The intrinsic value of one B4P stock under the Base Case scenario is 1.467 AUD. Compared to the current market price of 1.955 AUD, Beforepay Group Ltd is Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Beforepay Group Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Beforepay Group Ltd
Balance Sheet Decomposition
Beforepay Group Ltd
Current Assets | 73.4m |
Cash & Short-Term Investments | 18.3m |
Receivables | 54.3m |
Other Current Assets | 805.5k |
Non-Current Assets | 4.8m |
PP&E | 1.6m |
Intangibles | 2.9m |
Other Non-Current Assets | 278.6k |
Free Cash Flow Analysis
Beforepay Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Beforepay Group Ltd
Revenue
|
37.4m
AUD
|
Cost of Revenue
|
-1.5m
AUD
|
Gross Profit
|
36m
AUD
|
Operating Expenses
|
-26.3m
AUD
|
Operating Income
|
9.6m
AUD
|
Other Expenses
|
-5.1m
AUD
|
Net Income
|
4.5m
AUD
|
B4P Profitability Score
Profitability Due Diligence
Beforepay Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Beforepay Group Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
B4P Solvency Score
Solvency Due Diligence
Beforepay Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Beforepay Group Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
B4P Price Targets Summary
Beforepay Group Ltd
According to Wall Street analysts, the average 1-year price target for B4P is 3.06 AUD with a low forecast of 3.03 AUD and a high forecast of 3.15 AUD.
Dividends
Current shareholder yield for B4P is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one B4P stock under the Base Case scenario is 1.467 AUD.
Compared to the current market price of 1.955 AUD, Beforepay Group Ltd is Overvalued by 25%.