Bapcor Ltd
ASX:BAP
Bapcor Ltd
ASX:BAP
Price:
1.805
AUD
-2.96%
Market Closed
Market Cap:
AU$612.6m
Balance Sheet
Balance Sheet Decomposition
Bapcor Ltd
Bapcor Ltd
Balance Sheet Decomposition is not available for
Bapcor Ltd
Bapcor Ltd
Balance Sheet
Bapcor Ltd
Bapcor Ltd
Currency: AUD
| Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
9
|
6
|
3
|
17
|
11
|
108
|
22
|
40
|
40
|
48
|
126
|
40
|
80
|
79
|
72
|
59
|
|
| Cash |
9
|
6
|
3
|
17
|
11
|
108
|
22
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
48
|
126
|
40
|
80
|
79
|
72
|
59
|
|
| Short-Term Investments |
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
23
|
25
|
27
|
29
|
32
|
32
|
84
|
131
|
141
|
155
|
155
|
181
|
204
|
265
|
205
|
208
|
|
| Accounts Receivables |
21
|
23
|
24
|
26
|
26
|
27
|
74
|
118
|
127
|
136
|
138
|
158
|
173
|
240
|
162
|
153
|
|
| Other Receivables |
2
|
2
|
2
|
4
|
6
|
5
|
10
|
13
|
13
|
19
|
17
|
23
|
31
|
25
|
42
|
54
|
|
| Inventory |
46
|
49
|
53
|
58
|
69
|
77
|
163
|
262
|
287
|
326
|
363
|
447
|
539
|
509
|
529
|
546
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
184
|
8
|
8
|
9
|
15
|
19
|
14
|
44
|
25
|
|
| Total Current Assets |
79
|
81
|
83
|
149
|
112
|
219
|
273
|
616
|
476
|
537
|
654
|
683
|
842
|
856
|
849
|
838
|
|
| PP&E Net |
14
|
14
|
16
|
16
|
19
|
23
|
36
|
50
|
53
|
61
|
233
|
298
|
337
|
399
|
365
|
294
|
|
| PP&E Gross |
14
|
14
|
16
|
16
|
19
|
23
|
36
|
50
|
53
|
61
|
233
|
298
|
337
|
399
|
365
|
294
|
|
| Accumulated Depreciation |
9
|
11
|
11
|
13
|
16
|
19
|
24
|
33
|
39
|
50
|
62
|
192
|
253
|
335
|
414
|
498
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
2
|
73
|
86
|
84
|
88
|
92
|
96
|
102
|
799
|
67
|
82
|
|
| Goodwill |
7
|
8
|
90
|
93
|
96
|
98
|
276
|
562
|
594
|
646
|
666
|
668
|
677
|
697
|
552
|
554
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
11
|
8
|
8
|
|
| Other Long-Term Assets |
3
|
3
|
7
|
7
|
11
|
13
|
25
|
23
|
21
|
21
|
36
|
36
|
24
|
25
|
63
|
51
|
|
| Other Assets |
7
|
8
|
90
|
93
|
96
|
98
|
276
|
562
|
594
|
646
|
666
|
668
|
677
|
697
|
552
|
554
|
|
| Total Assets |
102
N/A
|
107
+5%
|
196
+83%
|
266
+35%
|
240
-9%
|
354
+47%
|
683
+93%
|
1 337
+96%
|
1 228
-8%
|
1 353
+10%
|
1 680
+24%
|
1 789
+7%
|
1 992
+11%
|
2 090
+5%
|
1 904
-9%
|
1 827
-4%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
23
|
27
|
20
|
39
|
51
|
56
|
96
|
134
|
146
|
142
|
171
|
173
|
177
|
486
|
192
|
211
|
|
| Accrued Liabilities |
6
|
7
|
14
|
15
|
17
|
24
|
46
|
68
|
71
|
71
|
86
|
106
|
99
|
90
|
90
|
93
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
5
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
64
|
65
|
72
|
66
|
55
|
|
| Other Current Liabilities |
2
|
2
|
2
|
1
|
0
|
5
|
13
|
81
|
26
|
21
|
14
|
20
|
7
|
48
|
41
|
7
|
|
| Total Current Liabilities |
37
|
40
|
38
|
62
|
68
|
85
|
155
|
283
|
243
|
234
|
329
|
364
|
348
|
396
|
389
|
366
|
|
| Long-Term Debt |
11
|
7
|
116
|
152
|
73
|
0
|
148
|
430
|
326
|
380
|
352
|
366
|
535
|
570
|
628
|
587
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Other Liabilities |
1
|
1
|
4
|
3
|
2
|
2
|
14
|
34
|
16
|
17
|
16
|
16
|
17
|
17
|
18
|
18
|
|
| Total Liabilities |
49
N/A
|
49
N/A
|
159
+226%
|
217
+37%
|
143
-34%
|
87
-39%
|
317
+263%
|
753
+137%
|
588
-22%
|
633
+8%
|
700
+10%
|
747
+7%
|
901
+20%
|
984
+9%
|
1 036
+5%
|
973
-6%
|
|
| Equity | |||||||||||||||||
| Common Stock |
5
|
5
|
40
|
40
|
181
|
337
|
416
|
601
|
606
|
624
|
869
|
868
|
868
|
868
|
868
|
879
|
|
| Retained Earnings |
48
|
53
|
1
|
9
|
84
|
71
|
49
|
13
|
43
|
98
|
120
|
179
|
232
|
238
|
10
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
9
|
1
|
9
|
6
|
9
|
8
|
10
|
7
|
|
| Total Equity |
53
N/A
|
58
+10%
|
38
-36%
|
48
+28%
|
97
+101%
|
267
+175%
|
366
+37%
|
583
+59%
|
640
+10%
|
720
+13%
|
980
+36%
|
1 042
+6%
|
1 091
+5%
|
1 106
+1%
|
868
-21%
|
854
-2%
|
|
| Total Liabilities & Equity |
102
N/A
|
107
+5%
|
196
+83%
|
266
+35%
|
240
-9%
|
354
+47%
|
683
+93%
|
1 337
+96%
|
1 228
-8%
|
1 353
+10%
|
1 680
+24%
|
1 789
+7%
|
1 992
+11%
|
2 090
+5%
|
1 904
-9%
|
1 827
-4%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
173
|
173
|
39
|
45
|
173
|
220
|
246
|
278
|
280
|
283
|
339
|
339
|
339
|
339
|
339
|
339
|
|
Switch to:
Switch to:
See Also
Discover More
